0.0005
-0.0045
(-90.00%)
At close: 8:02:55 AM GMT+1
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
--
--
--
7.0090
683.6710
Cost of Revenue
--
--
2.2630
9.1640
501.6340
Gross Profit
--
--
-2.2630
-2.1550
182.0370
Operating Expense
1,230.6960
1,364.0770
2,488.4610
2,794.3400
4,020.7520
Operating Income
-1,230.6960
-1,364.0770
-2,490.7240
-2,796.4950
-3,838.7150
Net Non Operating Interest Income Expense
-455.4260
-334.3460
-222.9340
-60.1290
-321.2930
Other Income Expense
-12,554.0190
-12,574.3490
-540.0490
-1,427.3500
-1,742.6190
Pretax Income
-14,240.1400
-14,272.7720
-3,254.0870
-4,283.9740
-5,902.6270
Tax Provision
-1,010.3440
-1,010.3440
-190.0000
--
-475.0120
Net Income Common Stockholders
-13,101.9160
-13,201.3190
-8,875.6870
-5,873.5540
-5,150.2810
Diluted NI Available to Com Stockholders
-13,101.9160
-13,201.3190
-8,875.6870
-5,873.5540
-5,150.2810
Basic EPS
-0.22
-0.23
-0.18
-0.01
-0.27
Diluted EPS
-0.22
-0.23
-0.18
-0.01
-0.27
Basic Average Shares
26,083.8390
56,487.7130
50,094.5340
47,311.6160
20,350.9190
Diluted Average Shares
26,083.8390
56,487.7130
50,094.5340
47,311.6160
20,350.9190
Total Expenses
1,230.6960
1,364.0770
2,490.7240
2,803.5040
4,522.3860
Net Income from Continuing & Discontinued Operation
-13,101.9160
-13,201.3190
-8,875.6870
-5,873.5540
-5,150.2810
Normalized Income
-1,436.6181
-1,509.0322
-2,536.7486
-2,839.5840
-3,555.8140
Interest Income
-0.0370
--
62.7350
--
32.2440
Interest Expense
455.3890
334.3460
285.6690
60.1290
353.5370
Net Interest Income
-455.4260
-334.3460
-222.9340
-60.1290
-321.2930
EBIT
-13,784.7510
-13,938.4260
-2,968.4180
-4,223.8450
-5,549.0900
EBITDA
-13,720.8520
-13,912.2100
-2,947.3900
-4,207.8270
-4,252.5160
Reconciled Cost of Revenue
--
--
2.2630
9.1640
501.6340
Reconciled Depreciation
63.8990
26.2160
21.0280
16.0180
1,296.5740
Net Income from Continuing Operation Net Minority Interest
-13,101.9160
-13,201.3190
-3,064.0870
-4,283.9740
-5,150.2810
Total Unusual Items Excluding Goodwill
-12,556.1630
-12,583.0160
-560.0380
-1,444.3900
-1,734.0110
Total Unusual Items
-12,556.1630
-12,583.0160
-560.0380
-1,444.3900
-1,734.0110
Normalized EBITDA
-1,164.6890
-1,329.1940
-2,387.3520
-2,763.4370
-2,518.5050
Tax Rate for Calcs
0.0001
0.0001
0.0001
--
0.0001
Tax Effect of Unusual Items
-890.8651
-890.7292
-32.6996
--
-139.5440
12/31/2020 - 2/7/2012
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade