0.2180
0.0000
(0.00%)
At close: January 30 at 8:01:36 AM GMT+1
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
151,603.0000
151,603.0000
133,157.0000
115,127.0000
102,492.0000
Cost of Revenue
48,766.0000
48,766.0000
72,623.0000
54,501.0000
158,020.0000
Gross Profit
102,837.0000
102,837.0000
60,534.0000
60,626.0000
-55,528.0000
Operating Expense
14,645.0000
14,645.0000
13,212.0000
12,272.0000
12,632.0000
Operating Income
88,192.0000
88,192.0000
47,322.0000
48,354.0000
-68,160.0000
Net Non Operating Interest Income Expense
-30,872.0000
-30,872.0000
-18,444.0000
-21,518.0000
-43,891.0000
Pretax Income
44,930.0000
44,930.0000
27,126.0000
32,926.0000
-123,019.0000
Tax Provision
2,862.0000
2,862.0000
1,724.0000
1,707.0000
1,285.0000
Net Income Common Stockholders
41,342.0000
41,342.0000
25,326.0000
31,001.0000
-124,339.0000
Diluted NI Available to Com Stockholders
41,342.0000
41,342.0000
25,326.0000
31,001.0000
-124,339.0000
Basic EPS
0.04
0.04
0.02
0.04
-0.23
Diluted EPS
0.04
0.04
0.02
0.04
-0.23
Basic Average Shares
1,016,415.0000
1,016,415.0000
1,016,415.0000
691,661.0000
529,560.7310
Diluted Average Shares
1,055,003.0000
1,055,003.0000
1,024,124.0000
695,753.0000
529,560.7310
Total Operating Income as Reported
88,192.0000
88,192.0000
47,322.0000
48,354.0000
-73,744.0000
Rent Expense Supplemental
228.0000
228.0000
965.0000
525.0000
247.0000
Total Expenses
63,411.0000
63,411.0000
85,835.0000
66,773.0000
170,652.0000
Net Income from Continuing & Discontinued Operation
41,342.0000
41,342.0000
25,326.0000
31,001.0000
-124,339.0000
Normalized Income
52,029.8749
52,029.8749
26,901.1001
24,303.2227
-119,735.9500
Interest Income
221.0000
221.0000
11.0000
9.0000
15.0000
Interest Expense
29,701.0000
29,701.0000
17,401.0000
17,692.0000
27,808.0000
Net Interest Income
-30,872.0000
-30,872.0000
-18,444.0000
-21,518.0000
-43,891.0000
EBIT
74,631.0000
74,631.0000
44,527.0000
50,618.0000
-95,211.0000
EBITDA
106,803.0000
106,803.0000
76,470.0000
81,348.0000
-63,757.0000
Reconciled Cost of Revenue
48,766.0000
48,766.0000
72,623.0000
54,501.0000
158,020.0000
Reconciled Depreciation
32,172.0000
32,172.0000
31,943.0000
30,730.0000
31,454.0000
Net Income from Continuing Operation Net Minority Interest
41,342.0000
41,342.0000
25,326.0000
31,001.0000
-124,339.0000
Total Unusual Items Excluding Goodwill
-11,415.0000
-11,415.0000
-1,682.0000
7,064.0000
-10,229.0000
Total Unusual Items
-11,415.0000
-11,415.0000
-1,682.0000
7,064.0000
-10,229.0000
Normalized EBITDA
118,218.0000
118,218.0000
78,152.0000
74,284.0000
-53,528.0000
Tax Rate for Calcs
0.0001
0.0001
0.0001
0.0001
0.0006
Tax Effect of Unusual Items
-727.1251
-727.1251
-106.8999
366.2227
-5,625.9500
12/31/2020 - 3/20/2014
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
SLL.SG Schoeller-Bleckmann Oilfield Equipment AG
34.50
+0.58%
68V.F Baker Hughes Company
42.86
+2.13%
HAL.HA Halliburton Co
25.35
-0.78%
SBOEF Schoeller-Bleckmann Oilfield Equipment Aktiengesellschaft
49.60
0.00%
0554.HK Hans Group Holdings Limited
0.229
-0.43%
SMBMY Seatrium Limited
15.93
0.00%
0RI9.IL Viridien Société anonyme
55.56
-2.11%
MTTRF Mattr Corp.
8.32
-0.36%
ALDOL.PA Dolfines SA
3.6000
-10.00%
REACH.OL Reach Subsea ASA
8.00
+2.04%