5.55
0.00
(0.00%)
As of April 8 at 8:09:14 AM GMT+2. Market Open.
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
254,703
254,703
248,682
146,045
130,649
Cost of Revenue
210,458
210,458
218,768
119,019
101,065
Gross Profit
44,245
44,245
29,914
27,026
29,584
Operating Expense
36,810
36,810
27,745
24,591
24,361
Operating Income
7,435
7,435
2,169
2,435
5,223
Net Non Operating Interest Income Expense
113
113
95
-570
-4,156
Pretax Income
5,683
5,683
9,208
1,834
2
Tax Provision
2,807
2,807
637
187
-19
Net Income Common Stockholders
2,876
2,876
9,227
-3,389
146
Diluted NI Available to Com Stockholders
2,876
2,876
9,227
-3,389
146
Basic EPS
0.17
0.17
0.56
-0.22
-0.00
Diluted EPS
0.17
0.17
0.56
-0.22
-0.00
Basic Average Shares
16,793
16,793
16,575
16,399
16,350
Diluted Average Shares
16,963
16,963
16,585
16,544
16,746
Total Operating Income as Reported
7,134
7,134
1,871
2,404
4,078
Rent Expense Supplemental
--
--
3,900
2,772
3,080
Total Expenses
247,268
247,268
246,513
143,610
125,426
Net Income from Continuing & Discontinued Operation
2,876
2,876
9,227
-3,389
146
Normalized Income
3,119.81
3,119.81
2,210.70
2,184.84
998.12
Interest Income
434
434
17
14
16
Interest Expense
321
321
351
584
4,172
Net Interest Income
113
113
95
-570
-4,156
EBIT
6,004
6,004
9,559
2,418
4,174
EBITDA
6,813
6,813
10,836
7,565
9,850
Reconciled Cost of Revenue
210,458
210,458
218,768
119,019
101,065
Reconciled Depreciation
808
808
1,277
5,147
5,676
Net Income from Continuing Operation Net Minority Interest
2,876
2,876
9,163
2,157
146
Total Unusual Items Excluding Goodwill
-301
-301
7,469
-31
-1,052
Total Unusual Items
-301
-301
7,469
-31
-1,052
Normalized EBITDA
7,114
7,114
3,367
7,596
10,902
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-57.19
-57.19
516.70
-3.16
-199.88
12/31/2020 - 10/19/2020
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade