Unlock stock picks and a broker-level newsfeed that powers Wall Street.
6.65
-0.75
(-10.14%)
At close: April 4 at 7:30:59 PM GMT+2
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
444,709
444,709
397,577
404,067
335,716
Cost of Revenue
166,603
166,603
132,951
135,900
102,195
Gross Profit
278,106
278,106
264,626
268,167
233,521
Operating Expense
226,835
226,835
140,461
125,841
112,895
Operating Income
51,271
51,271
124,165
142,326
120,626
Net Non Operating Interest Income Expense
-30,095
-30,095
-25,653
-36,486
-67,281
Other Income Expense
-3,042
-3,042
-909
-123
-83,986
Pretax Income
18,134
18,134
97,603
105,717
-30,641
Tax Provision
4,388
4,388
-48,075
13,658
-187,230
Net Income Common Stockholders
13,746
13,746
145,678
92,059
152,735
Diluted NI Available to Com Stockholders
13,746
13,746
145,678
92,059
152,735
Basic EPS
0.44
0.11
1.12
0.75
1.46
Diluted EPS
0.43
0.10
1.09
0.71
1.28
Basic Average Shares
128,913.75
128,533
129,753
123,268
103,400
Diluted Average Shares
131,900
131,455
133,283
133,923
127,205
Total Operating Income as Reported
51,271
51,271
124,165
142,326
120,626
Total Expenses
393,438
393,438
273,412
261,741
215,090
Net Income from Continuing & Discontinued Operation
13,746
13,746
145,678
92,059
152,735
Normalized Income
13,746
13,746
147,434.96
92,059
217,880.53
Interest Income
29,259
29,259
34,467
10,715
191
Interest Expense
56,846
56,846
57,735
44,143
62,811
Net Interest Income
-30,095
-30,095
-25,653
-36,486
-67,281
EBIT
74,980
74,980
155,338
149,860
32,170
EBITDA
93,952
93,952
172,039
162,440
47,652
Reconciled Cost of Revenue
166,603
166,603
132,951
135,900
102,195
Reconciled Depreciation
18,972
18,972
16,701
12,580
15,482
Net Income from Continuing Operation Net Minority Interest
13,746
13,746
145,678
92,059
156,589
Total Unusual Items Excluding Goodwill
--
--
-2,224
--
-83,961
Total Unusual Items
--
--
-2,224
--
-83,961
Normalized EBITDA
93,952
93,952
174,263
162,440
131,613
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
--
--
-467.04
--
-22,669.47
12/31/2021 - 2/3/2020
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade