2.2700
-0.4030
(-15.08%)
As of 8:08:09 AM GMT+2. Market Open.
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
121,298,752
121,298,752
124,250,878
122,954,418
114,521,641
Cost of Revenue
75,311,066
75,311,066
72,702,602
77,227,569
74,159,846
Gross Profit
45,987,686
45,987,686
51,548,276
45,726,849
40,361,795
Operating Expense
35,652,269
35,652,269
40,570,213
35,166,152
31,827,845
Operating Income
10,335,417
10,335,417
10,978,063
10,560,697
8,533,950
Net Non Operating Interest Income Expense
732,547
732,547
717,062
317,701
-114,693
Pretax Income
9,229,605
9,229,605
10,203,140
8,751,656
8,498,926
Tax Provision
873,992
873,992
962,291
960,046
1,463,036
Net Income Common Stockholders
8,424,792
8,424,792
9,325,753
8,080,295
6,812,941
Basic EPS
1.96
--
1.96
1.71
1.47
Diluted EPS
1.96
--
1.96
1.71
1.47
Basic Average Shares
4,787,690.4270
--
4,758,037.2450
4,725,318.7130
4,634,653.7410
Diluted Average Shares
4,787,690.4270
--
4,758,037.2450
4,725,318.7130
4,634,653.7410
Total Operating Income as Reported
9,342,181
9,342,181
10,258,379
8,794,834
8,676,105
Rent Expense Supplemental
--
--
--
21,284
14,218
Total Expenses
110,963,335
110,963,335
113,272,815
112,393,721
105,987,691
Net Income from Continuing & Discontinued Operation
8,424,792
8,424,792
9,325,753
8,080,295
6,812,941
Normalized Income
9,810,653.7139
9,810,653.7139
10,839,541.4299
10,662,521.0927
7,376,979.4112
Interest Income
4,398,326
4,398,326
4,084,555
2,439,825
1,497,096
Interest Expense
3,447,022
3,447,022
3,141,567
1,945,963
1,481,221
Net Interest Income
732,547
732,547
717,062
317,701
-114,693
EBIT
12,676,627
12,676,627
13,344,707
10,697,619
9,980,147
EBITDA
17,645,271
17,645,271
18,270,566
15,083,825
14,568,018
Reconciled Cost of Revenue
75,311,066
75,311,066
72,702,602
77,227,569
74,159,846
Reconciled Depreciation
4,968,644
4,968,644
4,925,859
4,386,206
4,587,871
Net Income from Continuing Operation Net Minority Interest
8,424,792
8,424,792
9,325,753
8,080,295
6,812,941
Total Unusual Items Excluding Goodwill
-1,530,822
-1,530,822
-1,671,426
-2,900,396
-681,324
Total Unusual Items
-1,530,822
-1,530,822
-1,671,426
-2,900,396
-681,324
Normalized EBITDA
19,176,093
19,176,093
19,941,992
17,984,221
15,249,342
Tax Rate for Calcs
0.0001
0.0001
0.0001
0.0001
0.0002
Tax Effect of Unusual Items
-144,960.2861
-144,960.2861
-157,637.5701
-318,169.9073
-117,285.5888
12/31/2021 - 12/28/2007
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
VCM.F Vecima Networks Inc.
5.80
-7.20%
CMER.TA C. Mer Industries Ltd.
3,078.00
-6.67%
032500.KQ Kmw Inc.
6,950.00
-5.18%
HMS.ST HMS Networks AB (publ)
381.80
-8.92%
ZT1A.F Zebra Technologies Corporation
200.80
0.00%
02H0.F Hexatronic Group AB (publ)
2.0870
-3.29%
NAPA.OL Napatech A/S
18.48
-2.74%
MWE.L M.T.I Wireless Edge Ltd.
46.00
-5.15%
ICQ.F Invisio AB (publ)
30.05
-14.99%
TEJASNET.BO Tejas Networks Limited
799.55
-5.00%