0.1170
-0.0020
(-1.68%)
At close: 8:10:46 AM GMT+2
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
115,141
115,141
33,080
16,545
--
Cost of Revenue
894
894
-4,287
11,876
--
Gross Profit
114,247
114,247
37,367
4,669
--
Operating Expense
86,614
86,614
34,228
7,493
4,539
Operating Income
27,633
27,633
3,139
-2,824
-4,539
Net Non Operating Interest Income Expense
-10,527
-10,527
-2,000
-1,679
-1,398
Other Income Expense
-14,100
-14,100
-3,936
365
-771
Pretax Income
3,006
3,006
-2,797
-4,138
-6,708
Net Income Common Stockholders
3,006
3,006
-2,797
-4,138
-6,708
Basic EPS
0.01
--
-0.01
-0.01
-0.04
Diluted EPS
0.01
--
-0.01
-0.01
-0.04
Basic Average Shares
286,558.6450
--
286,558.6450
286,558.6450
183,032.9760
Diluted Average Shares
286,558.6450
--
286,558.6450
286,558.6450
183,032.9760
Net Income from Continuing & Discontinued Operation
3,006
3,006
-2,797
-4,138
-6,708
Normalized Income
3,006
3,006
-2,797
-4,138
-6,511
Interest Income
541
541
757
360
78
Interest Expense
10,703
10,703
2,494
2,019
1,468
Net Interest Income
-10,527
-10,527
-2,000
-1,679
-1,398
EBIT
13,709
13,709
-303
-2,119
-5,240
EBITDA
26,936
26,936
1,925
-1,236
-4,977
Reconciled Cost of Revenue
894
894
-4,287
11,876
--
Reconciled Depreciation
13,227
13,227
2,228
883
263
Net Income from Continuing Operation Net Minority Interest
3,006
3,006
-2,797
-4,138
-6,708
Total Unusual Items Excluding Goodwill
-160
--
--
--
-197
Total Unusual Items
-160
--
--
--
-197
Normalized EBITDA
26,936
26,936
1,925
-1,236
-4,780
12/31/2021 - 12/15/2009
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade