Frankfurt - Delayed Quote • EUR
Fuyo General Lease Co., Ltd. (FXL.F)
At close: May 31 at 8:06 AM GMT+2
Breakdown
TTM
3/31/2023
3/31/2022
3/31/2021
3/31/2020
Total Revenue
708,538,000.00
688,655,000.00
657,847,000.00
740,263,000.00
712,330,000.00
Cost of Revenue
598,967,000.00
591,338,000.00
568,988,000.00
657,519,000.00
635,982,000.00
Gross Profit
109,570,000.00
97,316,000.00
88,858,000.00
82,744,000.00
76,347,000.00
Operating Expense
49,524,000.00
45,755,000.00
42,824,000.00
38,188,000.00
34,924,000.00
Operating Income
60,046,000.00
51,561,000.00
46,034,000.00
44,556,000.00
41,423,000.00
Net Non Operating Interest Income Expense
-1,623,000.00
-1,017,000.00
-796,000.00
-672,000.00
-587,000.00
Pretax Income
66,848,000.00
58,029,000.00
52,595,000.00
47,960,000.00
42,080,000.00
Tax Provision
17,182,000.00
17,152,000.00
16,119,000.00
15,086,000.00
12,427,000.00
Net Income Common Stockholders
47,219,000.00
38,939,000.00
33,886,000.00
29,566,000.00
26,187,000.00
Diluted NI Available to Com Stockholders
47,219,000.00
38,939,000.00
33,886,000.00
29,566,000.00
26,187,000.00
Basic EPS
1.57k
1.30k
1.13k
986.18
871.95
Diluted EPS
1.57k
1.29k
1.12k
979.39
865.56
Basic Average Shares
30,048.24
29,970.00
29,974.00
29,981.00
30,033.00
Diluted Average Shares
30,132.99
30,128.75
30,164.33
30,188.18
30,254.40
Total Operating Income as Reported
60,046,000.00
51,561,000.00
46,034,000.00
44,555,000.00
41,423,000.00
Total Expenses
648,491,000.00
637,093,000.00
611,812,000.00
695,707,000.00
670,906,000.00
Net Income from Continuing & Discontinued Operation
47,219,000.00
38,939,000.00
33,886,000.00
29,566,000.00
26,187,000.00
Normalized Income
48,349,799.01
40,006,201.83
33,815,953.87
29,531,042.24
27,578,746.08
Interest Income
259,000.00
78,000.00
13,000.00
38,000.00
71,000.00
Interest Expense
1,824,000.00
1,017,000.00
775,000.00
677,000.00
627,000.00
Net Interest Income
-1,623,000.00
-1,017,000.00
-796,000.00
-672,000.00
-587,000.00
EBIT
68,672,000.00
59,046,000.00
53,370,000.00
48,637,000.00
42,707,000.00
EBITDA
122,523,000.00
106,558,000.00
105,808,000.00
96,112,000.00
81,697,000.00
Reconciled Cost of Revenue
598,967,000.00
591,338,000.00
568,988,000.00
657,519,000.00
635,982,000.00
Reconciled Depreciation
53,851,000.00
47,512,000.00
52,438,000.00
47,475,000.00
38,990,000.00
Net Income from Continuing Operation Net Minority Interest
47,219,000.00
38,939,000.00
33,886,000.00
29,566,000.00
26,187,000.00
Total Unusual Items Excluding Goodwill
-1,522,000.00
-1,515,000.00
101,000.00
51,000.00
-1,975,000.00
Total Unusual Items
-1,522,000.00
-1,515,000.00
101,000.00
51,000.00
-1,975,000.00
Normalized EBITDA
124,045,000.00
108,073,000.00
105,707,000.00
96,061,000.00
83,672,000.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
-391,200.99
-447,798.17
30,953.87
16,042.24
-583,253.92
3/31/2020 - 10/26/2021
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
AVLA.DU Air Lease Corp
43.20
+0.47%
WS11.DU WillScot Mobile Mini Holdings Corp
36.00
-0.55%
ALTG-PA Alta Equipment Group Inc.
25.74
0.00%
AL-PA Air Lease Corporation
25.19
+0.41%
LZRFY Localiza Rent a Car S.A.
7.94
-3.41%
ASY.L Andrews Sykes Group plc
570.00
+0.44%
YAYO EVmo, Inc.
0.0001
0.00%
WLFC Willis Lease Finance Corporation
65.13
-1.57%
CTOS Custom Truck One Source, Inc.
4.7700
+0.85%
REDD.L Zigup Plc
429.50
-0.35%