21.40
0.00
(0.00%)
At close: January 10 at 8:03:54 AM GMT+1
Breakdown
TTM
6/30/2024
6/30/2023
6/30/2022
6/30/2021
Total Revenue
18,109,000.00
18,109,000.00
16,780,000.00
17,312,000.00
22,231,000.00
Cost of Revenue
6,575,000.00
6,575,000.00
6,109,000.00
6,175,000.00
5,448,000.00
Gross Profit
11,534,000.00
11,534,000.00
10,671,000.00
11,137,000.00
16,783,000.00
Operating Expense
3,160,000.00
3,160,000.00
2,755,000.00
2,113,000.00
1,689,000.00
Operating Income
8,374,000.00
8,374,000.00
7,916,000.00
9,024,000.00
15,094,000.00
Net Non Operating Interest Income Expense
-168,000.00
-168,000.00
-126,000.00
-160,000.00
-224,000.00
Other Income Expense
94,000.00
94,000.00
-904,000.00
-18,000.00
-148,000.00
Pretax Income
8,300,000.00
8,300,000.00
6,886,000.00
8,846,000.00
14,722,000.00
Tax Provision
2,636,000.00
2,636,000.00
2,090,000.00
2,649,000.00
4,427,000.00
Net Income Common Stockholders
5,683,000.00
5,683,000.00
4,798,000.00
6,197,000.00
10,295,000.00
Basic EPS
3.75
3.70
3.12
4.03
6.69
Diluted EPS
3.74
3.69
3.11
4.02
6.67
Basic Average Shares
1,538,061.52
1,537,975.94
1,537,998.68
1,538,334.77
1,538,541.17
Diluted Average Shares
1,540,264.17
1,540,943.60
1,540,783.56
1,541,542.29
1,544,404.44
Net Income from Continuing & Discontinued Operation
5,683,000.00
5,683,000.00
4,798,000.00
6,197,000.00
10,295,000.00
Normalized Income
5,683,000.00
5,683,000.00
5,519,752.00
6,197,000.00
10,295,000.00
Interest Income
218,000.00
218,000.00
149,000.00
14,000.00
16,000.00
Interest Expense
73,000.00
73,000.00
47,000.00
24,000.00
97,000.00
Net Interest Income
-168,000.00
-168,000.00
-126,000.00
-160,000.00
-224,000.00
EBIT
8,373,000.00
8,373,000.00
6,933,000.00
8,870,000.00
14,819,000.00
EBITDA
10,517,000.00
10,517,000.00
8,677,000.00
10,398,000.00
16,185,000.00
Reconciled Cost of Revenue
6,575,000.00
6,575,000.00
6,109,000.00
6,175,000.00
5,448,000.00
Reconciled Depreciation
2,144,000.00
2,144,000.00
1,744,000.00
1,528,000.00
1,366,000.00
Net Income from Continuing Operation Net Minority Interest
5,683,000.00
5,683,000.00
4,798,000.00
6,197,000.00
10,295,000.00
Total Unusual Items Excluding Goodwill
--
--
-1,037,000.00
--
--
Total Unusual Items
--
--
-1,037,000.00
--
--
Normalized EBITDA
10,517,000.00
10,517,000.00
9,714,000.00
10,398,000.00
16,185,000.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
--
--
-315,248.00
--
--
6/30/2021 - 3/25/2022
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
JZR.V JZR Gold Inc.
0.2300
-8.00%
CUSN.V Cornish Metals Inc.
0.1550
-8.82%
PGE.V Stillwater Critical Minerals Corp.
0.1300
0.00%
TMQ Trilogy Metals Inc.
1.1100
-2.63%
WM.TO Wallbridge Mining Company Limited
0.0600
-14.29%
TLO.TO Talon Metals Corp.
0.0900
+5.88%
AAL.L Anglo American plc
2,423.00
-0.68%
TECK Teck Resources Limited
42.03
+1.35%
UAMY United States Antimony Corporation
1.5400
+4.05%
NAK Northern Dynasty Minerals Ltd.
0.6111
-5.46%