7.76
-0.59
(-7.01%)
At close: 2:21:54 PM GMT+2
Breakdown
TTM
6/30/2024
6/30/2023
6/30/2022
6/30/2021
Total Revenue
18,109,000
18,109,000
16,780,000
17,312,000
22,231,000
Cost of Revenue
6,575,000
6,575,000
6,109,000
6,175,000
5,448,000
Gross Profit
11,534,000
11,534,000
10,671,000
11,137,000
16,783,000
Operating Expense
3,160,000
3,160,000
2,755,000
2,113,000
1,689,000
Operating Income
8,374,000
8,374,000
7,916,000
9,024,000
15,094,000
Net Non Operating Interest Income Expense
-168,000
-168,000
-126,000
-160,000
-224,000
Other Income Expense
94,000
94,000
-904,000
-18,000
-148,000
Pretax Income
8,300,000
8,300,000
6,886,000
8,846,000
14,722,000
Tax Provision
2,636,000
2,636,000
2,090,000
2,649,000
4,427,000
Net Income Common Stockholders
5,683,000
5,683,000
4,798,000
6,197,000
10,295,000
Basic EPS
1.85
--
1.56
2.01
3.35
Diluted EPS
1.84
--
1.56
2.01
3.33
Basic Average Shares
3,075,951.89
--
3,075,997.35
3,076,669.54
3,077,082.33
Diluted Average Shares
3,081,887.20
--
3,081,567.12
3,083,084.58
3,088,808.88
Net Income from Continuing & Discontinued Operation
5,683,000
5,683,000
4,798,000
6,197,000
10,295,000
Normalized Income
5,683,000
5,683,000
5,519,752
6,197,000
10,295,000
Interest Income
218,000
218,000
149,000
14,000
16,000
Interest Expense
73,000
73,000
47,000
24,000
97,000
Net Interest Income
-168,000
-168,000
-126,000
-160,000
-224,000
EBIT
8,373,000
8,373,000
6,933,000
8,870,000
14,819,000
EBITDA
10,517,000
10,517,000
8,677,000
10,398,000
16,185,000
Reconciled Cost of Revenue
6,575,000
6,575,000
6,109,000
6,175,000
5,448,000
Reconciled Depreciation
2,144,000
2,144,000
1,744,000
1,528,000
1,366,000
Net Income from Continuing Operation Net Minority Interest
5,683,000
5,683,000
4,798,000
6,197,000
10,295,000
Total Unusual Items Excluding Goodwill
--
--
-1,037,000
--
--
Total Unusual Items
--
--
-1,037,000
--
--
Normalized EBITDA
10,517,000
10,517,000
9,714,000
10,398,000
16,185,000
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
--
--
-315,248
--
--
6/30/2021 - 11/26/2004
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade