Unlock stock picks and a broker-level newsfeed that powers Wall Street.
117.00
+4.00
+(3.54%)
At close: 11:28:43 AM GMT+3
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
6,984.31
7,259.41
7,112.82
3,164.91
1,553.61
Cost of Revenue
5,653.70
5,209.84
4,816.53
4,543.84
5,069.14
Gross Profit
1,330.61
2,049.57
2,296.29
-1,378.93
-3,515.53
Operating Expense
1,277.61
1,378.75
1,310.07
985.21
946.28
Operating Income
53
670.82
986.22
-2,364.14
-4,461.81
Net Non Operating Interest Income Expense
-431.05
-278.66
-277.29
-411.14
-448.65
Pretax Income
330.49
1,049.11
1,298.12
-1,197.18
-4,808.06
Tax Provision
16.09
43.66
60.33
--
--
Net Income Common Stockholders
263.30
981.15
1,230.34
-1,117.65
-4,748.08
Diluted NI Available to Com Stockholders
263.30
981.15
1,230.34
-1,117.65
-4,748.08
Basic EPS
0.00
0.01
0.01
-0.01
-0.04
Diluted EPS
0.00
0.01
0.01
-0.01
-0.04
Basic Average Shares
109,948.89
109,670.45
109,670.45
109,670.45
109,670.45
Diluted Average Shares
109,948.89
109,670.45
109,670.45
109,670.45
109,670.45
Total Operating Income as Reported
761.56
1,301.40
1,558.43
-804.94
-4,389.41
Rent Expense Supplemental
270.28
262.18
263.47
247.28
263.34
Total Expenses
6,931.31
6,588.59
6,126.60
5,529.05
6,015.42
Net Income from Continuing & Discontinued Operation
293.30
1,011.15
1,265.34
-1,117.65
-4,748.08
Normalized Income
75.48
867.35
1,204.34
-2,571.50
-4,633.12
Interest Income
83.30
97.25
32.50
14.21
41.18
Interest Expense
488.32
350.83
284.99
402.87
467.16
Net Interest Income
-431.05
-278.66
-277.29
-411.14
-448.65
EBIT
818.81
1,399.94
1,583.10
-794.31
-4,340.91
EBITDA
4,728.21
5,067.96
4,842.83
2,757.69
-276.97
Reconciled Cost of Revenue
5,653.70
5,209.84
4,816.53
4,543.84
5,069.14
Reconciled Depreciation
3,909.39
3,668.02
3,259.73
3,552
4,063.94
Net Income from Continuing Operation Net Minority Interest
293.30
1,011.15
1,265.34
-1,117.65
-4,748.08
Total Unusual Items Excluding Goodwill
228.97
150.05
63.97
1,453.84
95.07
Total Unusual Items
228.97
150.05
63.97
1,453.84
305.11
Normalized EBITDA
4,499.23
4,917.91
4,778.86
1,303.85
-582.07
Tax Rate for Calcs
0
0
0
--
--
Tax Effect of Unusual Items
11.15
6.24
2.97
--
--
12/31/2020 - 12/23/2008
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade