12.26
0.00
(0.00%)
As of April 9 at 3:54:08 PM GMT+1. Market Open.
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
2,275,434
2,275,434
2,187,361
1,766,009
1,461,725
Cost of Revenue
911,747
911,747
946,214
850,188
697,919
Gross Profit
1,363,687
1,363,687
1,241,147
915,821
763,806
Operating Expense
1,055,887
1,055,887
986,606
833,889
709,721
Operating Income
307,800
307,800
254,541
81,932
54,085
Net Non Operating Interest Income Expense
-26,218
-26,218
-24,044
-31,721
-36,874
Pretax Income
311,176
311,176
218,572
86,488
59,473
Tax Provision
43,336
43,336
-38,824
7,197
-3,049
Net Income Common Stockholders
273,987
273,987
254,843
74,127
71,123
Average Dilution Earnings
1,999
1,999
2,378
--
--
Diluted NI Available to Com Stockholders
275,986
275,986
257,221
74,127
71,123
Basic EPS
2.44
2.44
2.27
0.70
0.70
Diluted EPS
2.39
2.39
2.23
0.70
0.70
Basic Average Shares
112,097.02
112,097.02
112,267.18
106,010.55
101,491.66
Diluted Average Shares
115,364.74
115,364.74
115,505.83
106,606.95
101,777.99
Total Operating Income as Reported
307,930
307,930
252,314
92,968
60,261
Rent Expense Supplemental
202,556
202,556
192,614
122,030
95,907
Total Expenses
1,967,634
1,967,634
1,932,820
1,684,077
1,407,640
Net Income from Continuing & Discontinued Operation
273,987
273,987
254,843
74,127
71,123
Normalized Income
267,731.76
267,731.76
255,977.86
76,951.36
58,170.50
Interest Income
6,680
6,680
9,827
3,574
1,156
Interest Expense
32,898
32,898
33,871
35,295
38,030
Net Interest Income
-26,218
-26,218
-24,044
-31,721
-36,874
EBIT
344,074
344,074
252,443
121,783
97,503
EBITDA
513,103
513,103
397,619
244,603
210,164
Reconciled Cost of Revenue
911,747
911,747
946,214
850,188
697,919
Reconciled Depreciation
169,029
169,029
145,176
122,820
112,661
Net Income from Continuing Operation Net Minority Interest
262,792
262,792
252,000
74,127
59,636
Total Unusual Items Excluding Goodwill
-5,739
-5,739
-5,361
-3,080
1,954
Total Unusual Items
-5,739
-5,739
-5,361
-3,080
1,954
Normalized EBITDA
518,842
518,842
402,980
247,683
208,210
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-799.24
-799.24
-1,383.14
-255.64
488.50
12/31/2021 - 1/30/2009
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade