4.1900
0.0000
(0.00%)
At close: April 10 at 2:12:51 PM GMT+2
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
74,175.2570
74,175.2570
75,824.7930
65,194.2260
51,055.3720
Cost of Revenue
45,674.7260
45,674.7260
41,203.2480
37,031.8020
32,076.6990
Gross Profit
28,500.5310
28,500.5310
34,621.5450
28,162.4240
18,978.6730
Operating Expense
11,379.0060
11,379.0060
9,479.9920
5,320.2930
4,912.2830
Operating Income
17,121.5250
17,121.5250
25,141.5530
22,842.1310
14,066.3900
Net Non Operating Interest Income Expense
-297.9270
-297.9270
-327.9740
-2,743.1580
-166.9680
Pretax Income
18,054.7170
18,054.7170
25,310.3870
15,548.3260
13,028.8060
Tax Provision
5,073.6360
5,073.6360
8,061.0600
5,181.8560
2,702.1020
Net Income Common Stockholders
12,980.0720
12,980.0720
17,249.3280
10,366.4700
10,326.7040
Diluted NI Available to Com Stockholders
12,980.0720
12,980.0720
17,249.3280
10,366.4700
10,326.7040
Basic EPS
0.40
0.40
0.53
0.32
0.34
Diluted EPS
0.40
0.40
0.53
0.32
0.34
Basic Average Shares
32,698
32,698
32,545.9020
32,453
30,286
Diluted Average Shares
32,698
32,698
32,545.9020
32,453
30,286
Rent Expense Supplemental
22.7060
22.7060
15.7350
3.4300
--
Total Expenses
57,053.7320
57,053.7320
50,683.2400
42,352.0950
36,988.9820
Net Income from Continuing & Discontinued Operation
12,980.0720
12,980.0720
17,249.3280
10,366.4700
10,326.7040
Normalized Income
11,958.9672
11,958.9672
16,988.2624
10,540.6500
10,711.2418
Interest Income
521.2620
521.2620
87.5200
8.0170
6.8670
Interest Expense
861.1140
861.1140
418.6870
429.4900
63.3580
Net Interest Income
-297.9270
-297.9270
-327.9740
-2,743.1580
-166.9680
EBIT
18,915.8310
18,915.8310
25,729.0740
15,977.8160
13,092.1640
EBITDA
26,005.5210
26,005.5210
31,514.5890
17,409.7420
14,342.8530
Reconciled Cost of Revenue
45,674.7260
45,674.7260
41,203.2480
37,031.8020
32,076.6990
Reconciled Depreciation
7,089.6900
7,089.6900
5,785.5150
1,431.9260
1,250.6890
Net Income from Continuing Operation Net Minority Interest
12,980.0720
12,980.0720
17,249.3280
10,366.4700
10,326.7040
Total Unusual Items Excluding Goodwill
1,424.1350
1,424.1350
383.0750
-261.2570
-485.1600
Total Unusual Items
1,424.1350
1,424.1350
383.0750
-261.2570
-485.1600
Normalized EBITDA
24,581.3860
24,581.3860
31,131.5140
17,670.9990
14,828.0130
Tax Rate for Calcs
0.0003
0.0003
0.0003
0.0003
0.0002
Tax Effect of Unusual Items
403.0302
403.0302
122.0094
-87.0770
-100.6222
12/31/2020 - 8/3/2018
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade