Jakarta - Delayed Quote IDR
PT Fuji Finance Indonesia Tbk (FUJI.JK)
334.00
+10.00
+(3.09%)
At close: 3:42:36 PM GMT+7
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
13,073,679.77
13,073,679.77
6,757,016.21
10,417,063.85
11,708,717.78
Cost of Revenue
2,352,125.73
2,352,125.73
2,585,370.84
2,483,928.70
1,734,562.89
Gross Profit
10,721,554.05
10,721,554.05
4,171,645.37
7,933,135.15
9,974,154.89
Operating Expense
1,824,959.90
1,824,959.90
1,536,910.77
4,849,238.62
-1,258,989.54
Operating Income
8,896,594.14
8,896,594.14
2,634,734.60
3,083,896.54
11,233,144.43
Net Non Operating Interest Income Expense
1,457,099.75
1,457,099.75
2,792,424.42
541,270.15
424,523.49
Pretax Income
13,381,048.13
13,381,048.13
3,915,435.09
10,347,494.15
11,097,646.74
Tax Provision
2,345,822.52
2,345,822.52
39,656.44
2,035,089.58
1,897,728.63
Net Income Common Stockholders
11,035,225.61
11,035,225.61
3,875,778.65
8,312,404.57
9,199,918.11
Diluted NI Available to Com Stockholders
11,035,225.61
11,035,225.61
3,875,778.65
8,312,404.57
9,199,918.11
Basic EPS
8.49
--
2.98
6.39
7.08
Diluted EPS
8.49
--
2.98
6.39
7.08
Basic Average Shares
1,300,000
--
1,300,000
1,300,000
1,300,000
Diluted Average Shares
1,300,000
--
1,300,000
1,300,000
1,300,000
Total Expenses
4,177,085.63
4,177,085.63
4,122,281.61
7,333,167.32
475,573.35
Net Income from Continuing & Discontinued Operation
11,035,225.61
11,035,225.61
3,875,778.65
8,312,404.57
9,199,918.11
Normalized Income
11,458,263.06
11,458,263.06
3,844,014.87
8,007,659.02
9,241,622.18
Interest Income
1,457,099.75
1,457,099.75
2,792,424.42
541,270.15
424,523.49
Net Interest Income
1,457,099.75
1,457,099.75
2,792,424.42
541,270.15
424,523.49
EBIT
8,896,594.14
8,896,594.14
2,634,734.60
3,083,896.54
11,233,144.43
EBITDA
9,642,554.13
9,642,554.13
3,381,932.55
3,831,668.31
11,984,250.50
Reconciled Cost of Revenue
2,352,125.73
2,352,125.73
2,585,370.84
2,483,928.70
1,734,562.89
Reconciled Depreciation
745,959.98
745,959.98
747,197.94
747,771.78
751,106.07
Net Income from Continuing Operation Net Minority Interest
11,035,225.61
11,035,225.61
3,875,778.65
8,312,404.57
9,199,918.11
Total Unusual Items Excluding Goodwill
-512,965.01
-512,965.01
32,088.79
379,355.07
-50,306.65
Total Unusual Items
-512,965.01
-512,965.01
32,088.79
379,355.07
-50,306.65
Normalized EBITDA
10,155,519.13
10,155,519.13
3,349,843.76
3,452,313.25
12,034,557.15
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-89,927.55
-89,927.55
325
74,609.52
-8,602.58
12/31/2021 - 7/9/2019
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade