0.0300
+0.0020
+(7.14%)
At close: 1:53:32 PM GMT+11
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
2,785.8630
2,785.8630
3,556.8070
2,243.5010
2,035.1250
Cost of Revenue
2,155.7030
2,155.7030
3,394.5890
1,703.8200
1,534.8430
Gross Profit
630.1600
630.1600
162.2180
539.6810
500.2820
Operating Expense
4,680.3300
4,680.3300
4,413.1290
4,293.9850
2,104.9480
Operating Income
-4,050.1700
-4,050.1700
-4,250.9110
-3,754.3040
-1,604.6660
Net Non Operating Interest Income Expense
-62.4320
-62.4320
2.9350
-5.0550
-5.4140
Other Income Expense
-362.4960
-362.4960
32.7860
6.5280
74.3650
Pretax Income
-4,475.0980
-4,475.0980
-4,215.1900
-3,752.8310
-1,535.7150
Net Income Common Stockholders
-4,475.0980
-4,475.0980
-4,215.1900
-3,752.8310
-1,535.7150
Basic EPS
-0.02
-0.02
-0.02
-0.02
-0.01
Diluted EPS
-0.02
-0.02
-0.02
-0.02
-0.01
Basic Average Shares
252,357.1020
250,305.3440
238,137.6900
193,603.7490
155,514.6260
Diluted Average Shares
252,357.1020
250,305.3440
238,137.6900
193,603.7490
155,514.6260
Interest Income
11.9060
11.9060
7.6420
0.3730
0.5890
Interest Expense
--
--
--
4.5020
6.0030
Net Interest Income
-62.4320
-62.4320
2.9350
-5.0550
-5.4140
Net Income from Continuing & Discontinued Operation
-4,475.0980
-4,475.0980
-4,215.1900
-3,752.8310
-1,535.7150
Normalized Income
-4,033.8970
-4,033.8970
-4,215.1900
-3,752.8310
-1,535.7150
EBIT
-4,050.1700
-4,050.1700
-4,250.9110
-3,748.3290
-1,529.7120
EBITDA
-3,832.0830
-3,832.0830
-4,167.9490
-3,728.9360
-1,519.3770
Reconciled Cost of Revenue
2,155.7030
2,155.7030
3,394.5890
1,703.8200
1,534.8430
Reconciled Depreciation
218.0870
218.0870
82.9620
19.3930
10.3350
Net Income from Continuing Operation Net Minority Interest
-4,475.0980
-4,475.0980
-4,215.1900
-3,752.8310
-1,535.7150
Total Unusual Items Excluding Goodwill
-441.2010
-441.2010
--
--
--
Total Unusual Items
-441.2010
-441.2010
--
--
--
Normalized EBITDA
-3,390.8820
-3,390.8820
-4,167.9490
-3,728.9360
-1,519.3770
12/31/2020 - 9/2/2013
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade