Frankfurt - Delayed Quote EUR
Orange S.A. (FTE1.F)
12.40
-0.10
(-0.80%)
As of 8:06:17 AM GMT+2. Market Open.
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
40,260,000
40,260,000
39,678,000
39,127,000
42,522,000
Cost of Revenue
16,649,000
16,649,000
16,762,000
16,164,000
17,973,000
Gross Profit
23,611,000
23,611,000
22,916,000
22,963,000
24,549,000
Operating Expense
17,496,000
17,496,000
17,547,000
17,215,000
20,185,000
Operating Income
6,115,000
6,115,000
5,369,000
5,748,000
4,364,000
Net Non Operating Interest Income Expense
-1,041,000
-1,041,000
-1,200,000
-856,000
-895,000
Other Income Expense
--
--
-581,000
-997,000
-1,731,000
Pretax Income
4,050,000
4,050,000
3,565,000
3,884,000
1,738,000
Tax Provision
1,355,000
1,355,000
875,000
1,313,000
962,000
Net Income Common Stockholders
2,173,000
2,173,000
2,265,000
1,946,000
8,000
Average Dilution Earnings
--
--
--
12,000
--
Diluted NI Available to Com Stockholders
2,173,000
2,173,000
2,265,000
1,957,000
8,000
Basic EPS
0.83
0.82
0.85
0.73
0.00
Diluted EPS
0.83
0.82
0.85
0.73
0.00
Basic Average Shares
2,668,946.12
2,658,606.47
2,659,184.22
2,658,328.37
2,656,981.54
Diluted Average Shares
2,670,283.10
2,659,826.50
2,660,521.20
2,686,831.12
2,657,758.29
Total Operating Income as Reported
5,116,000
5,116,000
4,731,000
4,789,000
2,521,000
Rent Expense Supplemental
100,000
100,000
111,000
134,000
--
Total Expenses
34,145,000
34,145,000
34,309,000
33,379,000
38,158,000
Net Income from Continuing & Discontinued Operation
2,350,000
2,350,000
2,440,000
2,146,000
233,000
Normalized Income
2,578,192.59
2,578,192.59
2,644,461.43
3,514,413.75
5,192,870.60
Interest Income
--
--
--
52,000
106,000
Interest Expense
1,312,000
1,312,000
1,303,000
901,000
950,000
Net Interest Income
-1,041,000
-1,041,000
-1,200,000
-856,000
-895,000
EBIT
5,362,000
5,362,000
4,868,000
4,785,000
2,688,000
EBITDA
13,295,000
13,295,000
13,702,000
13,327,000
11,327,000
Reconciled Cost of Revenue
16,649,000
16,649,000
16,762,000
16,164,000
17,973,000
Reconciled Depreciation
7,933,000
7,933,000
8,834,000
8,542,000
8,555,000
Net Income from Continuing Operation Net Minority Interest
2,143,000
2,143,000
2,237,000
2,101,000
233,000
Total Unusual Items Excluding Goodwill
-654,000
-654,000
-540,000
-901,000
-1,866,000
Total Unusual Items
-654,000
-654,000
-540,000
-84,000
1,836,000
Normalized EBITDA
13,949,000
13,949,000
14,242,000
13,411,000
9,491,000
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-218,807.41
-218,807.41
-132,538.57
-304,586.25
-608,129.40
12/31/2021 - 10/1/2009
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade