3.7300
-0.3700
(-9.02%)
At close: January 21 at 4:00:02 PM EST
3.6000
-0.13
(-3.49%)
Pre-Market: 8:23:15 AM EST
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
57,354.0000
127,002.0000
123,066.0000
270,525.0000
187,352.0000
Cost of Revenue
65,419.0000
118,695.0000
150,294.0000
303,070.0000
183,713.0000
Gross Profit
-8,065.0000
8,307.0000
-27,228.0000
-32,545.0000
3,639.0000
Operating Expense
43,073.0000
59,084.0000
72,344.0000
94,259.0000
20,565.0000
Operating Income
-51,138.0000
-50,777.0000
-99,572.0000
-126,804.0000
-16,926.0000
Net Non Operating Interest Income Expense
-170.0000
-253.0000
-978.0000
-814.0000
-364.0000
Other Income Expense
3,545.0000
402.0000
1,372.0000
21,198.0000
1,283.0000
Pretax Income
-47,763.0000
-50,628.0000
-99,178.0000
-106,420.0000
-16,007.0000
Tax Provision
-215.0000
-338.0000
435.0000
169.0000
-83.0000
Earnings from Equity Interest Net of Tax
--
--
--
--
1,399.0000
Net Income Common Stockholders
-47,548.0000
-50,290.0000
-99,613.0000
-106,589.0000
-15,924.0000
Diluted NI Available to Com Stockholders
-47,548.0000
-50,290.0000
-99,613.0000
-106,589.0000
-15,924.0000
Basic EPS
-0.38
-0.44
-0.98
-1.24
-0.23
Diluted EPS
-0.38
-0.44
-0.98
-1.24
-0.23
Basic Average Shares
125,626.4760
115,546.1500
101,408.2630
86,043.0510
68,811.0000
Diluted Average Shares
125,626.4760
115,546.1500
101,408.2630
86,043.0510
68,811.0000
Total Operating Income as Reported
-51,138.0000
-50,777.0000
-99,572.0000
-126,804.0000
-16,926.0000
Total Expenses
108,492.0000
177,779.0000
222,638.0000
397,329.0000
204,278.0000
Net Income from Continuing & Discontinued Operation
-47,548.0000
-50,290.0000
-99,613.0000
-106,589.0000
-15,924.0000
Normalized Income
-52,033.7167
-51,600.1942
-100,991.5500
-122,370.8700
-17,200.3473
Interest Expense
--
253.0000
978.0000
814.0000
364.0000
Net Interest Income
-170.0000
-253.0000
-978.0000
-814.0000
-364.0000
EBIT
-50,736.0000
-50,375.0000
-98,200.0000
-105,606.0000
-15,643.0000
EBITDA
-49,136.0000
-49,000.0000
-97,300.0000
-105,374.0000
-15,596.0000
Reconciled Cost of Revenue
65,419.0000
118,695.0000
150,294.0000
303,070.0000
183,713.0000
Reconciled Depreciation
1,600.0000
1,375.0000
900.0000
232.0000
47.0000
Net Income from Continuing Operation Net Minority Interest
-47,548.0000
-50,290.0000
-99,613.0000
-106,589.0000
-15,924.0000
Total Unusual Items Excluding Goodwill
4,506.0000
1,319.0000
1,745.0000
21,619.0000
1,283.0000
Total Unusual Items
4,506.0000
1,319.0000
1,745.0000
21,619.0000
1,283.0000
Normalized EBITDA
-53,642.0000
-50,319.0000
-99,045.0000
-126,993.0000
-16,879.0000
Tax Rate for Calcs
0.0000
0.0000
0.0002
0.0003
0.0000
Tax Effect of Unusual Items
20.2833
8.8058
366.4500
5,837.1300
6.6527
12/31/2020 - 4/28/2021
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
CSLR Complete Solaria, Inc.
1.8500
+14.91%
ARRY Array Technologies, Inc.
6.82
-4.62%
MAXN Maxeon Solar Technologies, Ltd.
6.72
+0.60%
SHLS Shoals Technologies Group, Inc.
4.6200
-0.22%
ASTI Ascent Solar Technologies, Inc.
2.8100
+6.04%
TYGO Tigo Energy, Inc.
1.0500
+9.37%
SUNE SUNation Energy Inc.
2.1000
-5.83%
NOVA Sunnova Energy International Inc.
3.0700
-2.23%
HRPK.DE 7C Solarparken AG
1.8860
-0.21%
SPI SPI Energy Co., Ltd.
0.7660
0.00%