0.0000
0.0000
(0.00%)
At close: January 17 at 3:00:00 PM EST
Breakdown
TTM
12/31/2022
12/31/2021
12/31/2020
Total Revenue
2,351,007.0000
2,316,680.0000
2,256,608.0000
1,673,922.0000
Cost of Revenue
1,342,513.0000
1,293,505.0000
1,240,097.0000
902,994.0000
Gross Profit
1,008,494.0000
1,023,175.0000
1,016,511.0000
770,928.0000
Operating Expense
1,782,096.0000
1,733,603.0000
1,480,968.0000
1,351,483.0000
Operating Income
-773,602.0000
-710,428.0000
-464,457.0000
-580,555.0000
Net Non Operating Interest Income Expense
-77,359.0000
-67,787.0000
-73,996.0000
-46,384.0000
Other Income Expense
-99,564.0000
1,119,547.0000
2,012,066.0000
-2,703,118.0000
Pretax Income
-950,525.0000
341,332.0000
1,473,613.0000
-3,330,057.0000
Tax Provision
-43,344.0000
-3,523.0000
3,002.0000
-14,434.0000
Net Income Common Stockholders
-889,315.0000
359,287.0000
1,466,487.0000
-3,333,171.0000
Average Dilution Earnings
--
-1,221,670.0000
-1,973,375.0000
--
Diluted NI Available to Com Stockholders
-2,110,985.0000
-862,383.0000
-506,888.0000
-3,333,171.0000
Basic EPS
-2.29
0.93
4.02
-9.75
Diluted EPS
-2.29
-1.85
-1.07
-9.75
Basic Average Shares
393,668.6860
384,986.0920
364,696.7120
343,829.4810
Diluted Average Shares
435,077.5380
465,689.3740
472,357.9950
343,829.4810
Total Operating Income as Reported
-925,100.0000
-847,160.0000
-476,236.0000
-619,815.0000
Total Expenses
3,124,609.0000
3,027,108.0000
2,721,065.0000
2,254,477.0000
Net Income from Continuing & Discontinued Operation
-889,315.0000
359,287.0000
1,466,487.0000
-3,333,171.0000
Normalized Income
-794,259.6295
-547,490.9900
-541,531.9738
-641,843.2370
Interest Income
29,664.0000
12,652.0000
3,310.0000
4,970.0000
Interest Expense
107,023.0000
80,439.0000
77,306.0000
51,354.0000
Net Interest Income
-77,359.0000
-67,787.0000
-73,996.0000
-46,384.0000
EBIT
-843,502.0000
421,771.0000
1,550,919.0000
-3,278,703.0000
EBITDA
-495,120.0000
754,546.0000
1,802,117.0000
-3,061,480.0000
Reconciled Cost of Revenue
1,342,513.0000
1,293,505.0000
1,240,097.0000
902,994.0000
Reconciled Depreciation
348,382.0000
332,775.0000
251,198.0000
217,223.0000
Net Income from Continuing Operation Net Minority Interest
-889,315.0000
359,287.0000
1,466,487.0000
-3,333,171.0000
Total Unusual Items Excluding Goodwill
-99,597.0000
1,119,479.0000
2,012,118.0000
-2,703,044.0000
Total Unusual Items
-99,597.0000
1,119,479.0000
2,012,118.0000
-2,703,044.0000
Normalized EBITDA
-395,523.0000
-364,933.0000
-210,001.0000
-358,436.0000
Tax Rate for Calcs
0.0000
0.0002
0.0000
0.0000
Tax Effect of Unusual Items
-4,541.6295
212,701.0100
4,099.0262
-11,716.2370
12/31/2020 - 9/21/2018
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
EBAY.MX eBay Inc.
1,350.91
0.00%
HG0.F THG Plc
0.4500
-1.01%
SE.BA Sea Limited
4,300.00
+0.35%
ALX.AS Alumexx N.V.
1.3100
0.00%
RBZHF Reebonz Holding Limited
0.0001
0.00%
9PDA.SG Pinduoduo Inc
102.00
+0.49%
G4M.L Gear4music (Holdings) plc
145.50
-1.36%
788.F Coupang, Inc.
21.48
-0.95%
AO.L AO World plc
96.50
-2.43%
9PDA.BE Pinduoduo Inc
102.00
+4.94%