0.4260
0.0000
(0.00%)
At close: April 15 at 4:00:00 PM EDT
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Cost of Revenue
3.1660
4.0720
5.3560
5.7990
1.1290
Gross Profit
-3.1660
-4.0720
-5.3560
-5.7990
-1.1290
Operating Expense
1,027.2790
1,298.8960
1,564.7890
1,723.3910
1,006.7880
Operating Income
-1,030.4450
-1,302.9680
-1,570.1450
-1,729.1900
-1,007.9170
Net Non Operating Interest Income Expense
-110.3100
-44.3770
-16.9000
-21.7570
-33.7330
Other Income Expense
-57.2960
4.1010
21.9450
-149.0700
-8.0150
Pretax Income
-1,198.0510
-1,343.2440
-1,565.1000
-1,900.0170
-1,049.6650
Tax Provision
138.8360
43.4980
-193.7690
-72.2580
36.5430
Net Income Common Stockholders
-1,336.8870
-1,386.7420
-1,371.3310
-1,827.7590
-1,086.2080
Diluted NI Available to Com Stockholders
-1,336.8870
-1,386.7420
-1,371.3310
-1,827.7590
-1,086.2080
Basic EPS
-0.02
-0.03
-0.03
-0.05
-0.04
Diluted EPS
-0.02
-0.03
-0.03
-0.05
-0.04
Basic Average Shares
46,162.1380
43,439.0820
42,913.7690
33,621.5140
26,315.1760
Diluted Average Shares
46,162.1380
43,439.0820
42,913.7690
33,621.5140
26,315.1760
Total Expenses
1,030.4450
1,302.9680
1,570.1450
1,729.1900
1,007.9170
Interest Income
--
--
--
0.1600
0.2650
Interest Expense
110.3100
44.3770
16.9000
21.9170
33.9980
Net Interest Income
-110.3100
-44.3770
-16.9000
-21.7570
-33.7330
Net Income from Continuing & Discontinued Operation
-1,336.8870
-1,386.7420
-1,371.3310
-1,827.7590
-1,086.2080
Normalized Income
-1,196.4670
-1,389.2026
-1,390.5591
-1,684.3582
-1,080.3170
EBIT
-1,087.7410
-1,298.8670
-1,548.2000
-1,878.1000
-1,015.6670
EBITDA
-1,084.5750
-1,294.7950
-1,542.8440
-1,872.3010
-1,014.5380
Reconciled Cost of Revenue
3.1660
4.0720
5.3560
5.7990
1.1290
Reconciled Depreciation
3.1660
4.0720
5.3560
5.7990
1.1290
Net Income from Continuing Operation Net Minority Interest
-1,336.8870
-1,386.7420
-1,371.3310
-1,827.7590
-1,086.2080
Total Unusual Items Excluding Goodwill
-165.2000
4.1010
21.9450
-149.0700
-8.0150
Total Unusual Items
-165.2000
4.1010
21.9450
-149.0700
-8.0150
Normalized EBITDA
-919.3750
-1,298.8960
-1,564.7890
-1,723.2310
-1,006.5230
Tax Rate for Calcs
0.0002
0.0004
0.0001
0
0.0003
Tax Effect of Unusual Items
-24.7800
1.6404
2.7169
-5.6692
-2.1240
12/31/2020 - 8/5/2016
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
AIRRF Aurion Resources Ltd.
0.5900
+1.46%
8RA.DU Aurion Resources Ltd
0.5100
+12.33%
RDGMF Ridgeline Minerals Corp.
0.1650
0.00%
LXZ1.SG Norsemont Mining Inc
0.1280
-1.54%
9DL0.F Founders Metals Inc.
3.4200
0.00%
LXZ1.F Norsemont Mining Inc.
0.1290
+6.61%
MX0.DU Amex Exploration Inc
0.5320
-1.85%
3H8B.BE Big Ridge Gold Corp
0.0505
+7.45%
RDEXF Red Pine Exploration Inc.
0.0936
0.00%
MX0.MU Amex Exploration Inc
0.5340
-4.81%