0.0050
0.0000
(0.00%)
As of 8:12:14 AM GMT+2. Market Open.
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
15,844,093
15,844,093
9,754,013
15,750,413
21,758,844
Cost of Revenue
13,371,824
13,371,824
8,027,017
13,413,261
16,414,675
Gross Profit
2,472,269
2,472,269
1,726,996
2,337,152
5,344,169
Operating Expense
791,873
791,873
1,101,664
2,199,993
2,061,529
Operating Income
1,680,396
1,680,396
625,332
137,159
3,282,640
Net Non Operating Interest Income Expense
-2,850,591
-2,850,591
-2,226,980
-2,747,275
-2,747,990
Pretax Income
-5,102,081
-5,102,081
-5,535,568
-11,416,355
3,926,113
Tax Provision
1,330,514
1,330,514
444,967
-576,557
2,174,797
Net Income Common Stockholders
-6,488,010
-6,488,010
-6,071,227
-10,465,578
977,420
Diluted NI Available to Com Stockholders
-6,488,010
-6,488,010
-6,071,227
-10,465,578
977,420
Basic EPS
-1.12
--
-1.05
-1.81
0.17
Diluted EPS
-1.12
--
-1.05
-1.81
0.17
Basic Average Shares
5,772,598
--
5,772,598
5,772,401
5,768,814
Diluted Average Shares
5,772,598
--
5,772,598
5,772,401
5,801,665
Total Expenses
14,163,697
14,163,697
9,128,681
15,613,254
18,476,204
Net Income from Continuing & Discontinued Operation
-6,488,010
-6,488,010
-6,071,227
-10,465,578
977,420
Normalized Income
-4,241,007
-4,241,007
-5,280,745
-3,434,669.3417
41,904.5000
Interest Income
22,812
22,812
14,225
123,223
154,776
Interest Expense
2,873,403
2,873,403
2,241,205
2,870,498
2,902,766
Net Interest Income
-2,850,591
-2,850,591
-2,226,980
-2,747,275
-2,747,990
EBIT
-2,228,678
-2,228,678
-3,294,363
-8,545,857
6,828,879
EBITDA
-2,066,179
-2,066,179
-3,117,944
-8,131,576
7,297,865
Reconciled Cost of Revenue
13,371,824
13,371,824
8,027,017
13,413,261
16,414,675
Reconciled Depreciation
162,499
162,499
176,419
414,281
468,986
Net Income from Continuing Operation Net Minority Interest
-6,488,010
-6,488,010
-6,071,227
-10,465,578
977,420
Total Unusual Items Excluding Goodwill
-2,996,004
-2,996,004
-1,053,976
-7,404,875
1,247,354
Total Unusual Items
-2,996,004
-2,996,004
-1,053,976
-7,404,875
1,247,354
Normalized EBITDA
929,825
929,825
-2,063,968
-726,701
6,050,511
Tax Rate for Calcs
0.0003
0.0003
0.0003
0.0001
0.0003
Tax Effect of Unusual Items
-749,001
-749,001
-263,494
-373,966.3417
311,838.5000
12/31/2020 - 12/3/2009
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade