Unlock stock picks and a broker-level newsfeed that powers Wall Street.
18.06
-0.12
(-0.66%)
At close: April 3 at 3:30:37 PM GMT+2
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
60,514
60,514
35,978
12,466
6,890
Cost of Revenue
15,615
15,615
15,507
3,747
1,723
Gross Profit
44,899
44,899
20,471
8,719
5,167
Operating Expense
57,007
57,007
34,836
27,155
13,180
Operating Income
-12,108
-12,108
-14,365
-18,436
-8,013
Net Non Operating Interest Income Expense
-6,616
-6,616
-7,255
-6,413
-4,294
Pretax Income
-18,886
-18,886
-22,202
-24,599
-12,401
Tax Provision
364
364
--
--
--
Net Income Common Stockholders
-19,250
-19,250
-22,202
-24,599
-12,401
Diluted NI Available to Com Stockholders
-19,250
-19,250
-22,202
-24,599
-12,401
Basic EPS
-1.00
--
-1.27
-1.48
-0.84
Diluted EPS
-1.00
--
-1.27
-1.48
-0.84
Basic Average Shares
19,233.64
--
17,463.87
16,668.69
14,851.36
Diluted Average Shares
19,789.83
--
17,920.20
17,213.28
15,481.69
Total Operating Income as Reported
-12,108
-12,108
-14,365
-18,436
-8,013
Total Expenses
72,622
72,622
50,343
30,902
14,903
Net Income from Continuing & Discontinued Operation
-19,250
-19,250
-22,202
-24,599
-12,401
Normalized Income
-19,268.55
-19,268.55
-21,750
-24,599
-12,401
Interest Income
2,821
2,821
222
69
84
Interest Expense
9,140
9,140
7,269
6,420
4,331
Net Interest Income
-6,616
-6,616
-7,255
-6,413
-4,294
EBIT
-9,746
-9,746
-14,933
-18,179
-8,070
EBITDA
6,917
6,917
-4,673
-12,310
-3,929
Reconciled Cost of Revenue
15,615
15,615
15,507
3,747
1,723
Reconciled Depreciation
16,663
16,663
10,260
5,869
4,141
Net Income from Continuing Operation Net Minority Interest
-19,250
-19,250
-22,202
-24,599
-12,401
Total Unusual Items Excluding Goodwill
25
25
-452
--
--
Total Unusual Items
25
25
-452
--
--
Normalized EBITDA
6,892
6,892
-4,221
-12,310
-3,929
Tax Rate for Calcs
0
0
--
--
--
Tax Effect of Unusual Items
6.45
6.45
--
--
--
12/31/2020 - 11/30/2023
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
0GQE.IL Clas Ohlson AB (publ)
247.70
+2.61%
MIZUF Mizuno Corporation
14.78
0.00%
FAIS.AT FAIS HOLDING S.A.
3.9300
-5.23%
TKLF Tokyo Lifestyle Co., Ltd.
3.1700
-4.23%
MOZN.SW mobilezone holding ag
12.12
-0.98%
CLAS-B.ST Clas Ohlson AB (publ)
247.20
+1.48%
MOON.L Moonpig Group PLC
224.50
+1.81%
GME.MX GameStop Corp.
422.59
-8.13%
AO.L AO World plc
94.50
-0.32%
FRAS.L Frasers Group Plc
582.00
-5.75%