1.5100
-0.0100
(-0.66%)
As of 3:58:07 PM EDT. Market Open.
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
120,112
120,112
145,707
165,615
209,358
Cost of Revenue
67,759
67,759
77,932
87,440
101,942
Gross Profit
52,353
52,353
67,775
78,175
107,416
Operating Expense
58,658
58,658
68,759
77,693
94,442
Operating Income
-6,305
-6,305
-984
482
12,974
Net Non Operating Interest Income Expense
-24,334
-24,334
-23,751
-22,808
-32,273
Other Income Expense
-21,868
-21,868
-23,096
23,624
112,233
Pretax Income
-52,507
-52,507
-47,831
1,298
92,934
Tax Provision
216
216
279
204
638
Earnings from Equity Interest Net of Tax
--
--
--
--
421
Net Income Common Stockholders
-52,723
-52,723
-48,110
1,094
92,717
Diluted NI Available to Com Stockholders
-52,723
-52,723
-48,110
1,094
92,717
Basic EPS
-0.51
--
-0.47
0.01
0.87
Diluted EPS
-0.51
--
-0.47
0.01
0.87
Basic Average Shares
103,510
--
103,357
103,338
106,667
Diluted Average Shares
103,510
--
103,357
103,338
106,667
Total Expenses
126,417
126,417
146,691
165,133
196,384
Net Income from Continuing & Discontinued Operation
-52,723
-52,723
-48,110
1,094
92,717
Normalized Income
-35,447.2800
-35,447.2800
-29,864.1600
-18,817.1371
-18,745.5107
Interest Income
2,090
2,090
567
--
--
Interest Expense
26,424
26,424
24,318
22,808
32,273
Net Interest Income
-24,334
-24,334
-23,751
-22,808
-32,273
EBIT
-26,083
-26,083
-23,513
24,106
125,207
EBITDA
21,642
21,642
33,683
89,685
206,214
Reconciled Cost of Revenue
64,808
64,808
75,474
85,669
99,479
Reconciled Depreciation
47,725
47,725
57,196
65,579
81,007
Net Income from Continuing Operation Net Minority Interest
-52,723
-52,723
-48,110
1,094
92,717
Total Unusual Items Excluding Goodwill
-21,868
-21,868
-23,096
23,624
112,233
Total Unusual Items
-21,868
-21,868
-23,096
23,624
112,233
Normalized EBITDA
43,510
43,510
56,779
66,061
93,981
Tax Rate for Calcs
0.0002
0.0002
0.0002
0.0002
0
Tax Effect of Unusual Items
-4,592.2800
-4,592.2800
-4,850.1600
3,712.8629
770.4893
12/31/2021 - 6/2/2005
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
BTBIF BTB Real Estate Investment Trust
2.3560
+3.33%
VNO-PM Vornado Realty Trust
15.81
-1.56%
CIO City Office REIT, Inc.
4.9350
+1.54%
PDM Piedmont Office Realty Trust, Inc.
6.55
-0.23%
PSTL Postal Realty Trust, Inc.
13.33
-0.74%
BDN Brandywine Realty Trust
3.7500
-0.79%
RPR-UN.TO RAVELIN PROPERTIES REIT
0.4550
0.00%
ONL Orion Properties Inc.
1.6550
+2.16%
NLOP Net Lease Office Properties
28.07
-1.62%
OPI Office Properties Income Trust
0.3401
-6.82%