1.8500
+0.0100
+(0.54%)
At close: January 16 at 4:00:00 PM EST
1.8500
0.00
(0.00%)
After hours: January 16 at 4:04:01 PM EST
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
126,508.0000
145,707.0000
165,615.0000
209,358.0000
245,848.0000
Cost of Revenue
69,843.0000
77,932.0000
87,440.0000
101,942.0000
115,330.0000
Gross Profit
56,665.0000
67,775.0000
78,175.0000
107,416.0000
130,518.0000
Operating Expense
60,217.0000
68,759.0000
77,693.0000
94,442.0000
103,555.0000
Operating Income
-3,552.0000
-984.0000
482.0000
12,974.0000
26,963.0000
Net Non Operating Interest Income Expense
-24,469.0000
-23,751.0000
-22,808.0000
-32,273.0000
-36,026.0000
Other Income Expense
-12,372.0000
-23,096.0000
23,624.0000
112,233.0000
41,928.0000
Pretax Income
-40,393.0000
-47,831.0000
1,298.0000
92,934.0000
32,865.0000
Tax Provision
229.0000
279.0000
204.0000
638.0000
250.0000
Earnings from Equity Interest Net of Tax
--
--
--
421.0000
--
Net Income Common Stockholders
-40,622.0000
-48,110.0000
1,094.0000
92,717.0000
32,615.0000
Diluted NI Available to Com Stockholders
-40,622.0000
-48,110.0000
1,094.0000
92,717.0000
32,615.0000
Basic EPS
-0.40
-0.47
0.01
0.87
0.30
Diluted EPS
-0.40
-0.47
0.01
0.87
0.30
Basic Average Shares
103,476.2500
103,357.0000
103,338.0000
106,667.0000
107,303.0000
Diluted Average Shares
103,476.2500
103,357.0000
103,338.0000
106,667.0000
107,303.0000
Total Expenses
130,060.0000
146,691.0000
165,133.0000
196,384.0000
218,885.0000
Net Income from Continuing & Discontinued Operation
-40,622.0000
-48,110.0000
1,094.0000
92,717.0000
32,615.0000
Normalized Income
-30,848.1200
-29,864.1600
-18,817.1371
-18,745.5107
-8,994.0589
Interest Income
2,263.0000
567.0000
--
--
--
Interest Expense
26,732.0000
24,318.0000
22,808.0000
32,273.0000
36,026.0000
Net Interest Income
-24,469.0000
-23,751.0000
-22,808.0000
-32,273.0000
-36,026.0000
EBIT
-13,661.0000
-23,513.0000
24,106.0000
125,207.0000
68,891.0000
EBITDA
35,136.0000
33,683.0000
89,685.0000
206,214.0000
160,159.0000
Reconciled Cost of Revenue
67,022.0000
75,474.0000
85,669.0000
99,479.0000
112,620.0000
Reconciled Depreciation
48,797.0000
57,196.0000
65,579.0000
81,007.0000
91,268.0000
Net Income from Continuing Operation Net Minority Interest
-40,622.0000
-48,110.0000
1,094.0000
92,717.0000
32,615.0000
Total Unusual Items Excluding Goodwill
-12,372.0000
-23,096.0000
23,624.0000
112,233.0000
41,928.0000
Total Unusual Items
-12,372.0000
-23,096.0000
23,624.0000
112,233.0000
41,928.0000
Normalized EBITDA
47,508.0000
56,779.0000
66,061.0000
93,981.0000
118,231.0000
Tax Rate for Calcs
0.0002
0.0002
0.0002
0.0000
0.0000
Tax Effect of Unusual Items
-2,598.1200
-4,850.1600
3,712.8629
770.4893
318.9411
12/31/2020 - 6/2/2005
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
EQC Equity Commonwealth
1.7000
+1.19%
BO9.SG Boston Properties Inc
70.14
+0.17%
VNORP Vornado Realty Trust
78.55
0.00%
CIO-PA City Office REIT, Inc.
18.25
-0.87%
CIO City Office REIT, Inc.
5.23
-0.76%
PGRE Paramount Group, Inc.
4.5800
-0.65%
ONL Orion Office REIT Inc.
3.9900
+0.76%
PDM Piedmont Office Realty Trust, Inc.
8.78
-0.68%
CDP COPT Defense Properties
29.78
+0.24%
JBGS JBG SMITH Properties
15.42
+0.78%