Unlock stock picks and a broker-level newsfeed that powers Wall Street.
0.9787
0.0000
(0.00%)
At close: April 4 at 4:00:00 PM EDT
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
116,002
116,002
109,939
134,700
130,015
Cost of Revenue
23,416
23,416
23,106
46,972
41,472
Gross Profit
92,585
92,585
86,832
87,728
88,543
Operating Expense
105,118
105,118
124,484
131,905
119,158
Operating Income
-12,533
-12,533
-37,652
-44,177
-30,615
Net Non Operating Interest Income Expense
-350
-350
651
-800
-1,038
Pretax Income
-10,301
-10,301
-35,180
-44,171
-30,421
Tax Provision
-1,125
-1,125
-3,040
-5,961
-4,950
Net Income Common Stockholders
-37,979
-37,979
-40,030
430,316
12,686
Diluted NI Available to Com Stockholders
-37,979
-37,979
-40,030
430,316
12,686
Basic EPS
-0.22
-0.22
-0.23
2.45
0.07
Diluted EPS
-0.22
-0.22
-0.23
2.45
0.07
Basic Average Shares
175,986
175,986
175,594
171,296
158,354
Diluted Average Shares
175,986
175,986
175,594
171,296
158,354
Total Expenses
128,534
128,534
147,590
178,877
160,630
Net Income from Continuing & Discontinued Operation
-37,979
-37,979
-40,030
430,316
12,686
Normalized Income
-10,591.3518
-10,591.3518
-33,392.4417
-39,310.3400
-25,923.1331
Interest Income
845
845
1,446
257
4
Interest Expense
916
916
617
615
696
Net Interest Income
-350
-350
651
-800
-1,038
EBIT
-9,385
-9,385
-34,563
-43,556
-29,725
EBITDA
31,244
31,244
-15,739
-30,531
-14,659
Reconciled Cost of Revenue
23,416
23,416
23,106
46,972
41,472
Reconciled Depreciation
40,629
40,629
18,824
13,025
15,066
Net Income from Continuing Operation Net Minority Interest
-9,175
-9,175
-32,139
-38,210
-25,471
Total Unusual Items Excluding Goodwill
1,590
1,590
1,372
1,272
540
Total Unusual Items
1,590
1,590
1,372
1,272
540
Normalized EBITDA
29,654
29,654
-17,111
-31,803
-15,199
Tax Rate for Calcs
0.0001
0.0001
0.0001
0.0001
0.0002
Tax Effect of Unusual Items
173.6482
173.6482
118.5583
171.6600
87.8669
12/31/2021 - 8/13/2012
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade