5.55
-0.15
(-2.63%)
At close: April 11 at 4:37:26 PM GMT+7
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
2,180,558.26
2,180,558.26
2,025,895.87
2,213,483.24
2,670,362.58
Cost of Revenue
1,676,501.63
1,676,501.63
1,664,777.36
1,869,466.82
2,176,889.71
Gross Profit
504,056.63
504,056.63
361,118.51
344,016.42
493,472.87
Operating Expense
103,855.72
103,855.72
87,820.61
31,305.25
3,243.82
Operating Income
400,200.91
400,200.91
273,297.90
312,711.17
490,229.05
Net Non Operating Interest Income Expense
117,125.29
117,125.29
26,114.87
13,936.23
-7,346.66
Other Income Expense
27,274.54
27,274.54
62,779.52
44,202.11
--
Pretax Income
544,600.74
544,600.74
362,192.30
370,849.52
482,882.39
Tax Provision
114,145
114,145
62,750.06
68,971.10
82,828.89
Net Income Common Stockholders
430,448.22
430,448.22
299,451.75
301,885.41
400,058.14
Diluted NI Available to Com Stockholders
430,448.22
430,448.22
299,451.75
301,885.41
400,058.14
Basic EPS
0.52
0.57
0.40
0.40
0.53
Diluted EPS
0.52
0.57
0.40
0.40
0.53
Basic Average Shares
748,393.42
755,172.32
748,629.38
753,141
753,141
Diluted Average Shares
753,141.30
755,172.32
748,629.38
753,141
753,141
Total Operating Income as Reported
535,028.84
535,028.84
311,676.35
338,044.41
502,775.42
Total Expenses
1,780,357.35
1,780,357.35
1,752,597.97
1,900,772.06
2,180,133.53
Net Income from Continuing & Discontinued Operation
430,448.22
430,448.22
299,451.75
301,885.41
400,058.14
Normalized Income
430,448.22
430,448.22
299,451.75
301,885.41
400,058.14
Interest Income
134,827.93
134,827.93
38,378.45
25,333.23
12,546.37
Interest Expense
17,702.64
17,702.64
12,263.58
11,397
19,893.03
Net Interest Income
117,125.29
117,125.29
26,114.87
13,936.23
-7,346.66
EBIT
562,303.38
562,303.38
374,455.87
382,246.52
502,775.42
EBITDA
869,934.24
869,934.24
787,366.24
862,540.20
1,020,363.14
Reconciled Cost of Revenue
1,676,501.63
1,676,501.63
1,664,777.36
1,869,466.82
2,176,889.71
Reconciled Depreciation
307,630.86
307,630.86
412,910.36
480,293.68
517,587.73
Net Income from Continuing Operation Net Minority Interest
430,448.22
430,448.22
299,451.75
301,885.41
400,058.14
Normalized EBITDA
869,934.24
869,934.24
787,366.24
862,540.20
1,020,363.14
Tax Rate for Calcs
0
0
0
0
0
12/31/2021 - 10/14/2014
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade