Unlock stock picks and a broker-level newsfeed that powers Wall Street. Upgrade Now
402.00
+1.00
+(0.25%)
As of 1:33:12 PM GMT. Market Open.
Breakdown
TTM
3/31/2024
3/31/2023
3/31/2022
3/31/2021
Total Revenue
141,326
141,326
119,155
86,071
69,098
Cost of Revenue
7,304
7,304
6,303
5,106
4,639
Gross Profit
134,022
134,022
112,852
80,965
64,459
Operating Expense
98,044
98,044
82,515
54,148
48,535
Operating Income
35,978
35,978
30,337
26,817
15,924
Net Non Operating Interest Income Expense
311
311
-733
-651
-707
Pretax Income
34,312
34,312
27,321
27,869
15,655
Tax Provision
7,878
7,878
3,696
2,793
481
Net Income Common Stockholders
26,434
26,434
23,625
25,076
15,174
Diluted NI Available to Com Stockholders
26,434
26,434
23,625
25,076
15,174
Basic EPS
0.23
0.23
0.21
0.23
0.15
Diluted EPS
0.22
0.22
0.21
0.23
0.15
Basic Average Shares
115,978
115,978
112,577
108,200
101,780
Diluted Average Shares
119,069
119,069
114,304
108,808
101,780
Total Operating Income as Reported
33,083
33,083
26,616
26,817
15,970
Rent Expense Supplemental
49
49
95
117
241
Total Expenses
105,348
105,348
88,818
59,254
53,174
Net Income from Continuing & Discontinued Operation
26,434
26,434
23,625
25,076
15,174
Normalized Income
27,957.08
27,957.08
25,599.15
23,591.36
14,774.66
Interest Income
875
875
121
2
3
Interest Expense
564
564
854
653
710
Net Interest Income
311
311
-733
-651
-707
EBIT
34,876
34,876
28,175
28,522
16,365
EBITDA
41,314
41,314
33,389
32,007
19,013
Reconciled Cost of Revenue
7,304
7,304
6,303
5,106
4,639
Reconciled Depreciation
6,438
6,438
5,214
3,485
2,648
Net Income from Continuing Operation Net Minority Interest
26,434
26,434
23,625
25,076
15,174
Total Unusual Items Excluding Goodwill
-1,977
-1,977
-2,283
1,650
412
Total Unusual Items
-1,977
-1,977
-2,283
1,650
412
Normalized EBITDA
43,291
43,291
35,672
30,357
18,601
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-453.92
-453.92
-308.85
165.36
12.66
3/31/2021 - 8/11/2021
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade