Unlock stock picks and a broker-level newsfeed that powers Wall Street.

Berlin - Delayed Quote EUR

Television Francaise 1 SA (FSE.BE)

8.40
+0.10
+(1.20%)
As of 11:55:02 AM GMT+2. Market Open.
Currency in EUR All numbers in thousands
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
2,356,100
2,356,100
2,296,700
2,507,700
2,427,100
Cost of Revenue
863,700
863,700
680,600
725,100
715,000
Gross Profit
1,492,400
1,492,400
1,616,100
1,782,600
1,712,100
Operating Expense
1,218,700
1,218,700
1,384,500
1,486,300
1,367,900
Operating Income
273,700
273,700
231,600
296,300
344,200
Net Non Operating Interest Income Expense
8,700
8,700
3,700
-14,400
-10,100
Pretax Income
278,900
278,900
255,700
286,800
322,900
Tax Provision
67,300
67,300
59,900
56,300
70,400
Net Income Common Stockholders
205,500
205,500
191,900
176,100
225,300
Diluted NI Available to Com Stockholders
205,500
205,500
191,900
176,100
225,300
Basic EPS
0.97
--
0.91
0.84
1.07
Diluted EPS
0.97
--
0.91
0.83
1.07
Basic Average Shares
210,973.63
--
210,829.09
210,485.64
210,447.03
Diluted Average Shares
211,449.15
--
211,278.41
210,898.94
210,704.98
Total Operating Income as Reported
270,900
270,900
253,200
301,200
332,900
Rent Expense Supplemental
21,400
21,400
26,400
24,100
58,900
Total Expenses
2,082,400
2,082,400
2,065,100
2,211,400
2,082,900
Net Income from Continuing & Discontinued Operation
205,500
205,500
191,900
176,100
225,300
Normalized Income
209,672.82
209,672.82
176,029.60
172,663.35
234,201.36
Interest Income
24,400
24,400
18,600
1,000
--
Interest Expense
12,700
12,700
14,000
16,200
8,800
Net Interest Income
8,700
8,700
3,700
-14,400
-10,100
EBIT
291,600
291,600
269,700
303,000
331,700
EBITDA
716,400
716,400
644,700
770,000
729,000
Reconciled Cost of Revenue
863,700
863,700
680,600
725,100
715,000
Reconciled Depreciation
424,800
424,800
375,000
466,400
397,300
Net Income from Continuing Operation Net Minority Interest
205,500
205,500
191,900
176,100
225,300
Total Unusual Items Excluding Goodwill
-5,500
-5,500
20,800
4,500
-11,700
Total Unusual Items
-5,500
-5,500
20,800
4,500
-11,700
Normalized EBITDA
721,900
721,900
623,900
765,500
740,700
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-1,327.18
-1,327.18
4,929.60
1,063.35
-2,798.64
12/31/2021 - 1/3/2000

Upgrade to begin using 40 years of financial statements and get so much more.

Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.

Upgrade