OTC Markets OTCPK - Delayed Quote USD
Freeze Tag, Inc. (FRZT)
0.0140
+0.0004
+(2.94%)
At close: May 20 at 4:00:00 PM EDT
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
1,903.0820
1,976.9890
2,115.5470
2,099.0550
2,136.3580
Cost of Revenue
599.8290
605.7160
428.6560
366.6240
276.0980
Gross Profit
1,303.2530
1,371.2730
1,686.8910
1,732.4310
1,860.2600
Operating Expense
1,645.0840
1,814.8540
1,844.8610
1,659.2700
1,694.0720
Operating Income
-341.8310
-443.5810
-157.9700
73.1610
166.1880
Net Non Operating Interest Income Expense
-49.3660
-46.6710
-45.3960
-47.3460
-48.8150
Other Income Expense
176.4410
-1.5530
--
176.4410
174.4200
Pretax Income
-390.1330
-491.8050
-203.3660
202.2560
291.7930
Tax Provision
--
0.8000
1.8320
1.5550
1.4540
Net Income Common Stockholders
-390.9330
-492.6050
-205.1980
200.7010
290.3390
Diluted NI Available to Com Stockholders
-390.9330
-492.6050
-205.1980
200.7010
290.3390
Basic EPS
0.00
0.00
0.00
0.00
0.00
Diluted EPS
-0.01
-0.01
-0.00
0.00
0.00
Basic Average Shares
75,056.1230
75,056.1230
75,056.1230
75,056.1230
75,056.1230
Diluted Average Shares
75,056.1230
75,056.1230
75,056.1230
306,109.1230
95,933.6710
Total Operating Income as Reported
-341.8310
-443.5810
-157.9700
73.1610
166.1880
Total Expenses
2,244.9130
2,420.5700
2,273.5170
2,025.8940
1,970.1700
Net Income from Continuing & Discontinued Operation
-390.9330
-492.6050
-205.1980
200.7010
290.3390
Normalized Income
-389.3800
-491.3781
-205.1980
25.6165
116.7881
Interest Expense
49.3660
46.6710
45.3960
47.3460
48.8150
Net Interest Income
-49.3660
-46.6710
-45.3960
-47.3460
-48.8150
EBIT
-340.7670
-445.1340
-157.9700
249.6020
340.6080
EBITDA
-241.7110
-343.7480
-117.9600
328.2980
443.4380
Reconciled Cost of Revenue
599.8290
605.7160
428.6560
366.6240
276.0980
Reconciled Depreciation
99.0560
101.3860
40.0100
78.6960
102.8300
Net Income from Continuing Operation Net Minority Interest
-390.9330
-492.6050
-205.1980
200.7010
290.3390
Total Unusual Items Excluding Goodwill
-1.5530
-1.5530
--
176.4410
174.4200
Total Unusual Items
-1.5530
-1.5530
--
176.4410
174.4200
Normalized EBITDA
-240.1580
-342.1950
-117.9600
151.8570
269.0180
Tax Rate for Calcs
0
0.0002
0.0002
0
0
Tax Effect of Unusual Items
0
-0.3261
0
1.3565
0.8691
12/31/2021 - 10/5/2017
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade