5.86
0.00
(0.00%)
At close: April 16 at 4:11:38 PM GMT+1
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
26,974,200
26,974,200
27,247,900
24,573,700
15,617,800
Cost of Revenue
23,371,400
23,371,400
23,585,500
21,442,100
13,734,400
Gross Profit
3,602,800
3,602,800
3,662,400
3,131,600
1,883,400
Operating Expense
2,393,300
2,393,300
2,416,500
2,261,000
1,114,300
Operating Income
1,209,500
1,209,500
1,245,900
870,600
769,100
Net Non Operating Interest Income Expense
-518,100
-518,100
-384,100
-430,000
-241,900
Pretax Income
228,800
228,800
605,600
-67,100
276,100
Tax Provision
235,300
235,300
232,400
177,000
138,800
Net Income Common Stockholders
-185,200
-185,200
222,200
-381,800
-78,800
Diluted NI Available to Com Stockholders
-185,200
-185,200
222,200
-381,800
-78,800
Basic EPS
1.01
-0.94
1.13
-2.20
-0.52
Diluted EPS
1.00
-0.94
1.12
-2.20
-0.52
Basic Average Shares
196,745.25
196,819.77
197,084.25
173,672.19
152,217.90
Diluted Average Shares
197,461.86
197,320.39
197,605.52
173,753.31
152,217.90
Total Operating Income as Reported
1,209,500
1,209,500
1,245,900
870,600
769,100
Total Expenses
25,764,700
25,764,700
26,002,000
23,703,100
14,848,700
Net Income from Continuing & Discontinued Operation
-185,200
-185,200
222,200
-381,800
-78,800
Normalized Income
136,025
136,025
358,614.40
-8,825
200,862
Interest Income
129,400
129,400
90,700
50,300
32,000
Interest Expense
79,400
79,400
81,200
63,200
50,000
Net Interest Income
-518,100
-518,100
-384,100
-430,000
-241,900
EBIT
308,200
308,200
686,800
-3,900
326,100
EBITDA
2,238,800
2,238,800
2,554,600
1,832,900
1,593,500
Reconciled Cost of Revenue
23,371,400
23,371,400
23,585,500
21,442,100
13,734,400
Reconciled Depreciation
1,930,600
1,930,600
1,867,800
1,836,800
1,267,400
Net Income from Continuing Operation Net Minority Interest
-185,200
-185,200
227,600
-364,100
17,700
Total Unusual Items Excluding Goodwill
-428,300
-428,300
-212,600
-473,700
-249,200
Total Unusual Items
-428,300
-428,300
-212,600
-473,700
-249,200
Normalized EBITDA
2,667,100
2,667,100
2,767,200
2,306,600
1,842,700
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-107,075
-107,075
-81,585.60
-118,425
-66,038
12/31/2021 - 12/22/2009
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade