14.25
0.00
(0.00%)
At close: April 10 at 4:00:00 PM EDT
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
2,477,700
2,477,700
2,385,300
2,556,700
2,556,320
Cost of Revenue
1,479,234
1,479,234
1,446,039
1,645,000
1,680,033
Gross Profit
998,466
998,466
939,261
911,700
876,287
Operating Expense
607,178
607,178
666,250
760,094
569,305
Operating Income
391,288
391,288
273,011
151,606
306,982
Net Non Operating Interest Income Expense
-25,231
-25,231
-22,653
-13,438
-29,969
Pretax Income
345,200
345,200
231,100
114,000
218,064
Tax Provision
48,800
48,800
63,400
32,100
26,860
Net Income Common Stockholders
246,800
246,800
157,600
79,300
198,167
Diluted NI Available to Com Stockholders
246,800
246,800
157,600
79,300
198,167
Basic EPS
0.97
1.04
0.67
0.34
0.81
Diluted EPS
0.97
1.04
0.67
0.34
0.81
Basic Average Shares
237,801.20
237,800
237,800
237,898.82
244,812.93
Diluted Average Shares
237,801.20
237,800
237,800
237,898.82
244,812.93
Total Expenses
2,086,412
2,086,412
2,112,289
2,405,094
2,249,338
Net Income from Continuing & Discontinued Operation
246,800
246,800
157,600
79,300
198,167
Normalized Income
311,385.72
311,385.72
180,603.72
95,246.13
248,096.05
Interest Income
6,759
6,759
6,360
6,443
2,270
Interest Expense
31,285
31,285
29,019
23,681
30,733
Net Interest Income
-25,231
-25,231
-22,653
-13,438
-29,969
EBIT
376,485
376,485
260,119
137,681
248,797
EBITDA
521,463
521,463
503,869
485,875
403,259
Reconciled Cost of Revenue
1,479,234
1,479,234
1,446,039
1,645,000
1,680,033
Reconciled Depreciation
144,978
144,978
243,748
348,194
154,462
Net Income from Continuing Operation Net Minority Interest
297,600
297,600
165,900
79,300
198,167
Total Unusual Items Excluding Goodwill
-15,784
-15,784
-16,630
-22,206
-56,943
Total Unusual Items
-15,552
-15,552
-13,994
-22,206
-56,943
Normalized EBITDA
537,015
537,015
517,863
508,081
460,202
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-2,230.28
-2,230.28
-4,562.28
-6,259.87
-7,013.95
12/31/2021 - 7/30/2020
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade