HOSE USD
FPT Digital Retail Joint Stock Company (FRT.VN)
168,000.00
0.00
(0.00%)
At close: June 5 at 2:45:06 PM GMT+7
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
42,732,682,778.78
40,104,492,531.18
31,849,649,616.72
30,165,800,756.67
22,494,961,408.08
Cost of Revenue
34,632,460,523.63
32,521,431,587.24
26,688,006,159.05
25,462,623,377.41
19,343,448,146.48
Gross Profit
8,100,222,255.15
7,583,060,943.95
5,161,643,457.67
4,703,177,379.26
3,151,513,261.60
Operating Expense
7,216,814,371.61
6,893,044,839.80
5,246,147,604.79
4,146,636,482.34
2,656,653,233.73
Operating Income
883,407,883.54
690,016,104.15
-84,504,147.13
556,540,896.92
494,860,027.87
Net Non Operating Interest Income Expense
-163,540,659.99
-147,725,281.69
-217,766,747.96
-64,455,829.42
52,825,790.19
Pretax Income
710,719,063.61
526,957,088.19
-294,181,683.29
485,623,413.97
554,140,265.58
Tax Provision
150,209,111.42
118,543,455.91
35,014,841.22
87,549,216.56
110,241,919.15
Net Income Common Stockholders
446,715,122.88
317,516,265.62
-345,643,489.33
390,360,854.58
443,732,167.62
Diluted NI Available to Com Stockholders
446,715,122.88
317,516,265.62
-345,643,489.33
390,360,854.58
443,732,167.62
Basic EPS
3.24k
--
-2.54k
2.87k
3.26k
Diluted EPS
3.24k
--
-2.54k
2.87k
3.26k
Basic Average Shares
136,242.39
--
136,242.39
136,242.39
136,243.42
Diluted Average Shares
136,242.39
136,242.39
136,242.39
136,242.39
136,243.42
Total Operating Income as Reported
721,114,949.66
543,136,778.74
-296,509,082.05
473,967,863.77
546,195,520.35
Rent Expense Supplemental
--
1,029,085,065.97
971,424,420.32
818,241,307.64
590,400,462.32
Total Expenses
41,849,274,895.24
39,414,476,427.03
31,934,153,763.85
29,609,259,859.75
22,000,101,380.21
Net Income from Continuing & Discontinued Operation
446,715,122.88
317,516,265.62
-345,643,489.33
390,360,854.58
443,732,167.62
Normalized Income
446,715,122.88
317,516,265.62
-345,643,489.33
390,360,854.58
443,732,167.62
Interest Income
109,346,017.25
96,128,771.43
62,842,062.86
147,691,157.37
169,344,292.16
Interest Expense
281,569,678.17
253,428,831.25
284,917,373.61
231,527,904.81
132,229,176.76
Net Interest Income
-163,540,659.99
-147,725,281.69
-217,766,747.96
-64,455,829.42
52,825,790.19
EBIT
992,288,741.78
780,385,919.44
-9,264,309.68
717,151,318.78
686,369,442.34
EBITDA
1,327,447,899.51
1,098,828,869.45
223,807,678.82
832,437,453.96
757,907,014.50
Reconciled Cost of Revenue
34,632,460,523.63
32,521,431,587.24
26,688,006,159.05
25,462,623,377.41
19,343,448,146.48
Reconciled Depreciation
335,159,157.73
318,442,950.01
233,071,988.51
115,286,135.18
71,537,572.16
Net Income from Continuing Operation Net Minority Interest
446,715,122.88
317,516,265.62
-345,643,489.33
390,360,854.58
443,732,167.62
Normalized EBITDA
1,327,447,899.51
1,098,828,869.45
223,807,678.82
832,437,453.96
757,907,014.50
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
0
0
0
0
0
12/31/2021 - 7/17/2023
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade