Unlock stock picks and a broker-level newsfeed that powers Wall Street.
15.65
0.00
(0.00%)
At close: April 4 at 4:00:00 PM EDT
Breakdown
TTM
3/31/2024
3/31/2023
3/31/2022
3/31/2021
Total Revenue
222,430,000
222,430,000
210,810,000
133,821,000
91,312,000
Cost of Revenue
152,573,000
152,573,000
138,728,000
85,143,000
60,530,000
Gross Profit
69,856,000
69,856,000
72,081,000
48,677,000
30,782,000
Operating Expense
44,984,000
44,984,000
37,038,000
26,076,000
21,141,000
Operating Income
24,872,000
24,872,000
35,043,000
22,601,000
9,641,000
Net Non Operating Interest Income Expense
232,000
232,000
-562,000
-578,000
-1,333,000
Pretax Income
26,146,000
26,146,000
42,041,000
33,648,000
11,288,000
Tax Provision
5,510,000
5,510,000
7,753,000
5,734,000
3,339,000
Net Income Common Stockholders
15,154,000
15,154,000
29,702,000
26,659,000
8,280,000
Diluted NI Available to Com Stockholders
15,154,000
15,154,000
29,702,000
26,659,000
8,280,000
Basic EPS
322.65
--
644.81
668.06
222.93
Diluted EPS
291.99
--
633.15
619.28
201.51
Basic Average Shares
46,967.30
--
46,064
39,906
37,146
Diluted Average Shares
51,899.04
--
46,911.47
43,048.38
41,089.77
Total Operating Income as Reported
24,872,000
24,872,000
35,042,000
22,600,000
9,640,000
Total Expenses
197,557,000
197,557,000
175,766,000
111,219,000
81,671,000
Net Income from Continuing & Discontinued Operation
15,154,000
15,154,000
29,702,000
26,659,000
8,280,000
Normalized Income
16,023,698.40
16,023,698.40
30,564,904.80
28,045,261.60
9,846,138.91
Interest Income
2,018,000
2,018,000
574,000
231,000
144,000
Interest Expense
1,786,000
1,786,000
1,136,000
809,000
1,477,000
Net Interest Income
232,000
232,000
-562,000
-578,000
-1,333,000
EBIT
27,932,000
27,932,000
43,177,000
34,457,000
12,765,000
EBITDA
44,594,000
44,594,000
55,980,000
42,612,000
21,945,000
Reconciled Cost of Revenue
152,573,000
152,573,000
138,728,000
85,143,000
60,530,000
Reconciled Depreciation
16,662,000
16,662,000
12,803,000
8,155,000
9,180,000
Net Income from Continuing Operation Net Minority Interest
15,154,000
15,154,000
29,702,000
26,659,000
8,280,000
Total Unusual Items Excluding Goodwill
-1,102,000
-1,102,000
-1,058,000
-1,671,000
-2,224,000
Total Unusual Items
-1,102,000
-1,102,000
-1,058,000
-1,671,000
-2,224,000
Normalized EBITDA
45,696,000
45,696,000
57,038,000
44,283,000
24,169,000
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-232,301.60
-232,301.60
-195,095.20
-284,738.40
-657,861.09
3/31/2021 - 3/11/2016
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade