3.5000
0.0000
(0.00%)
As of April 15 at 4:00:00 PM EDT. Market Open.
Breakdown
TTM
5/31/2024
5/31/2023
5/31/2022
5/31/2021
Total Revenue
89,270
89,270
104,575
114,032
90,688
Cost of Revenue
27,954
27,954
37,230
40,420
27,538
Gross Profit
61,316
61,316
67,345
73,612
63,150
Operating Expense
88,324
88,324
93,925
72,076
43,234
Operating Income
-27,008
-27,008
-26,580
1,536
19,916
Net Non Operating Interest Income Expense
-12
-12
71
-592
-731
Pretax Income
-28,425
-28,425
-26,509
944
19,185
Tax Provision
-6,953
-6,953
-5,604
-8,684
-2,373
Net Income Common Stockholders
-21,472
-21,472
-20,905
9,628
21,558
Diluted NI Available to Com Stockholders
-21,472
-21,472
-20,905
9,628
21,558
Basic EPS
-1.56
-0.56
-0.54
0.25
0.55
Diluted EPS
-1.56
-0.56
-0.54
0.24
0.53
Basic Average Shares
38,816.9150
38,608.6450
39,025.7460
39,172.9870
38,909.9320
Diluted Average Shares
38,816.9150
38,608.6450
39,025.7460
40,606.7560
40,471.6330
Total Operating Income as Reported
-27,008
-27,008
-26,580
1,536
19,916
Total Expenses
116,278
116,278
131,155
112,496
70,772
Net Income from Continuing & Discontinued Operation
-21,472
-21,472
-20,905
9,628
21,558
Normalized Income
-20,410.6751
-20,410.6751
-20,905
9,628
21,558
Interest Income
--
--
71
--
--
Interest Expense
--
--
--
592
731
Net Interest Income
-12
-12
71
-592
-731
EBIT
-27,008
-27,008
-26,580
1,536
19,916
EBITDA
9,884
9,884
14,858
33,735
38,083
Reconciled Cost of Revenue
27,954
27,954
37,230
40,420
27,538
Reconciled Depreciation
36,892
36,892
41,438
32,199
18,167
Net Income from Continuing Operation Net Minority Interest
-21,472
-21,472
-20,905
9,628
21,558
Total Unusual Items Excluding Goodwill
-1,405
-1,405
--
--
--
Total Unusual Items
-1,405
-1,405
--
--
--
Normalized EBITDA
11,289
11,289
14,858
33,735
38,083
Tax Rate for Calcs
0.0002
0.0002
0.0002
0.0002
0.0002
Tax Effect of Unusual Items
-343.6751
-343.6751
--
--
--
5/31/2021 - 9/4/2018
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade