10.05
+0.11
+(1.11%)
As of 4:00:41 PM GMT+1. Market Open.
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
41,893.00
36,293.00
29,422.00
20,636.00
21,897.00
Cost of Revenue
34,496.00
35,673.00
34,381.00
36,438.00
36,600.00
Gross Profit
7,397.00
620.00
-4,959.00
-15,802.00
-14,703.00
Operating Expense
30,474.00
30,318.00
34,662.00
31,352.00
29,532.00
Operating Income
-23,077.00
-29,698.00
-39,621.00
-47,154.00
-44,235.00
Net Non Operating Interest Income Expense
-2,868.00
-1,890.00
-287.00
-564.00
-770.00
Pretax Income
-26,154.00
-31,611.00
-38,444.00
-47,853.00
-44,078.00
Tax Provision
320.00
352.00
319.00
4,476.00
981.00
Net Income Common Stockholders
-26,474.00
-31,963.00
-38,763.00
-52,330.00
5,826.00
Diluted NI Available to Com Stockholders
-26,474.00
-31,963.00
-38,763.00
-52,330.00
5,826.00
Basic EPS
-1.16
-1.59
-2.05
-2.93
0.40
Diluted EPS
-1.16
-1.59
-2.05
-2.93
0.40
Basic Average Shares
22,594.75
20,050.00
18,870.00
17,849.00
14,739.91
Diluted Average Shares
22,594.75
20,050.00
18,870.00
17,849.00
14,739.91
Total Operating Income as Reported
--
--
--
-47,114.00
-43,245.00
Total Expenses
64,970.00
65,991.00
69,043.00
67,790.00
66,132.00
Net Income from Continuing & Discontinued Operation
-26,474.00
-31,963.00
-38,763.00
-52,330.00
5,826.00
Normalized Income
-26,647.89
-32,179.81
-38,896.65
-52,361.76
-45,869.94
Interest Income
--
2.00
188.00
283.00
166.00
Interest Expense
--
1,682.00
460.00
847.00
936.00
Net Interest Income
-2,868.00
-1,890.00
-287.00
-564.00
-770.00
EBIT
-23,308.00
-29,929.00
-37,984.00
-47,006.00
-43,142.00
EBITDA
-8,087.00
-14,795.00
-24,077.00
-34,617.00
-28,609.00
Reconciled Cost of Revenue
34,496.00
35,673.00
34,381.00
36,438.00
36,600.00
Reconciled Depreciation
15,221.00
15,134.00
13,907.00
12,389.00
14,533.00
Net Income from Continuing Operation Net Minority Interest
-26,474.00
-31,963.00
-38,763.00
-52,330.00
-45,058.00
Total Unusual Items Excluding Goodwill
219.00
219.00
135.00
40.00
1,033.00
Total Unusual Items
219.00
219.00
135.00
40.00
1,033.00
Normalized EBITDA
-8,306.00
-15,014.00
-24,212.00
-34,657.00
-29,642.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
45.11
2.19
1.35
8.24
221.06
12/31/2020 - 12/18/2014
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade