Stockholm - Delayed Quote SEK

Freja eID Group AB (publ) (FREJA.ST)

12.70
-0.60
(-4.51%)
At close: May 30 at 5:29:40 PM GMT+2
Currency in SEK All numbers in thousands
Download
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
46,186
43,907
36,293
29,422
20,636
Cost of Revenue
32,274
33,719
35,930
34,381
36,438
Gross Profit
13,912
10,188
363
-4,959
-15,802
Operating Expense
29,183
29,714
30,061
34,662
31,352
Operating Income
-15,271
-19,526
-29,698
-39,621
-47,154
Net Non Operating Interest Income Expense
-1,558
-3,270
-1,890
-287
-564
Pretax Income
-17,243
-23,213
-31,611
-38,444
-47,853
Tax Provision
183
152
352
319
4,476
Net Income Common Stockholders
-17,428
-23,366
-31,963
-38,763
-52,330
Diluted NI Available to Com Stockholders
-17,428
-23,366
-31,963
-38,763
-52,330
Basic EPS
-0.77
--
-1.59
-2.05
-2.93
Diluted EPS
-0.77
--
-1.59
-2.05
-2.93
Basic Average Shares
22,710.74
--
20,050
18,870
17,849
Diluted Average Shares
26,411
--
23,750
18,870
17,849
Total Operating Income as Reported
-15,240
-19,496
-29,487
--
-47,114
Total Expenses
61,457
63,433
65,991
69,043
67,790
Net Income from Continuing & Discontinued Operation
-17,428
-23,366
-31,963
-38,763
-52,330
Normalized Income
-17,489.14
-23,427.14
-32,136.89
-38,896.65
-52,361.76
Interest Income
--
14
2
188
283
Interest Expense
--
3,104
1,682
460
847
Net Interest Income
-1,558
-3,270
-1,890
-287
-564
EBIT
-15,854
-20,109
-29,929
-37,984
-47,006
EBITDA
-688
-4,933
-14,795
-24,077
-34,617
Reconciled Cost of Revenue
32,274
33,719
35,930
34,381
36,438
Reconciled Depreciation
15,166
15,176
15,134
13,907
12,389
Net Income from Continuing Operation Net Minority Interest
-17,428
-23,366
-31,963
-38,763
-52,330
Total Unusual Items Excluding Goodwill
77
77
219
135
40
Total Unusual Items
77
77
219
135
40
Normalized EBITDA
-765
-5,010
-15,014
-24,212
-34,657
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
15.86
15.86
45.11
1.35
8.24
12/31/2021 - 12/18/2014

Upgrade to begin using 40 years of financial statements and get so much more.

Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.

Upgrade

Related Tickers

1PLTRm.XC
 
PTX.DU Palantir Technologies Inc
108.84
+0.76%
 
AIOT PowerFleet, Inc.
4.5500
-3.19%
 
WLN.PA Worldline SA
5.23
-0.65%
 
XNET Xunlei Limited
5.61
-11.79%
 
PAGS PagSeguro Digital Ltd.
8.91
+3.85%
 
RELY Remitly Global, Inc.
21.36
+1.57%
 
DLO DLocal Limited
10.86
+0.46%
 
SNPS Synopsys, Inc.
463.98
+1.98%
 
CRWV CoreWeave, Inc.
111.31
+5.46%