Stockholm - Delayed Quote SEK

Freemelt Holding AB (publ) (FREEM.ST)

1.0000
0.0000
(0.00%)
At close: 5:29:55 PM GMT+2
Currency in SEK All numbers in thousands
Download
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
20,025
20,025
22,310
37,323
302
Cost of Revenue
-21,584
-21,584
-12,731
-657
-7,266
Gross Profit
41,609
41,609
35,041
37,980
7,568
Operating Expense
132,505
132,505
119,065
105,627
34,467
Operating Income
-90,896
-90,896
-84,024
-67,647
-26,899
Net Non Operating Interest Income Expense
942
942
1,170
54
-93
Pretax Income
-89,954
-89,954
-82,854
-67,593
-26,992
Tax Provision
-4
-4
9
10
-3,020
Net Income Common Stockholders
-89,950
-89,950
-82,863
-67,603
-23,972
Diluted NI Available to Com Stockholders
-89,950
-89,950
-82,863
-67,603
-23,972
Basic EPS
-1.23
-1.23
-1.52
-1.41
-0.50
Diluted EPS
-1.23
-1.23
-1.52
-1.41
-0.50
Basic Average Shares
73,594.4140
73,594.4140
54,561.1210
48,183.9040
48,183.9040
Diluted Average Shares
80,484.9450
80,484.9450
57,653.4140
51,063.4510
48,183.9040
Total Operating Income as Reported
-90,896
-90,896
-84,024
-67,647
-26,899
Total Expenses
110,921
110,921
106,334
104,970
27,201
Net Income from Continuing & Discontinued Operation
-89,950
-89,950
-82,863
-67,603
-23,972
Normalized Income
-89,950
-89,950
-82,863
-67,603
-23,972
Interest Income
960
960
1,194
61
--
Interest Expense
18
18
24
7
93
Net Interest Income
942
942
1,170
54
-93
EBIT
-89,936
-89,936
-82,830
-67,586
-26,899
EBITDA
-35,567
-35,567
-30,122
-14,299
-11,711
Reconciled Cost of Revenue
-21,584
-21,584
-12,731
-657
-7,266
Reconciled Depreciation
54,369
54,369
52,708
53,287
15,188
Net Income from Continuing Operation Net Minority Interest
-89,950
-89,950
-82,863
-67,603
-23,972
Total Unusual Items Excluding Goodwill
--
--
15
--
--
Total Unusual Items
--
--
15
--
--
Normalized EBITDA
-35,567
-35,567
-30,122
-14,299
-11,711
Tax Rate for Calcs
0
0
0.0002
0.0002
0.0001
12/31/2021 - 7/7/2021

Upgrade to begin using 40 years of financial statements and get so much more.

Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.

Upgrade