2.1500
-0.0200
(-0.92%)
At close: April 17 at 5:36:26 PM GMT+2
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
236,304
241,826
250,950
203,699
195,853
Cost of Revenue
104,267
105,511
116,611
94,068
86,554
Gross Profit
132,037
136,315
134,339
109,631
109,299
Operating Expense
118,646
120,356
124,867
106,269
118,436
Operating Income
13,391
15,959
9,472
3,362
-9,137
Net Non Operating Interest Income Expense
1,098
-185
1,923
2,760
-101
Pretax Income
11,455
12,892
8,569
2,163
-14,923
Tax Provision
-1,647
2,444
563
1,796
387
Net Income Common Stockholders
16,121
10,446
8,005
365
-15,309
Diluted NI Available to Com Stockholders
16,121
10,446
8,005
365
-15,309
Basic EPS
1.03
0.67
0.50
0.02
-0.95
Diluted EPS
1.03
0.67
0.50
0.02
-0.95
Basic Average Shares
15,735.3520
15,623.8530
15,897.5490
16,044.0630
16,044.0630
Diluted Average Shares
15,735.3520
15,623.8530
15,897.5490
16,048.8250
16,085.7450
Rent Expense Supplemental
--
-3,742
-4,921
1,492
1,484
Total Expenses
222,913
225,867
241,478
200,337
204,990
Net Income from Continuing & Discontinued Operation
16,121
10,446
8,005
365
-15,309
Normalized Income
15,677.9000
12,780.4200
10,644.4840
3,181.1000
-11,757.2000
Interest Income
3,363
2,786
2,990
2,583
2,450
Interest Expense
2,173
2,328
1,483
1,395
1,575
Net Interest Income
1,098
-185
1,923
2,760
-101
EBIT
13,628
15,220
10,052
3,558
-13,348
EBITDA
33,189
33,183
31,008
22,673
9,605
Reconciled Cost of Revenue
104,267
105,511
116,611
94,068
86,554
Reconciled Depreciation
19,531
17,963
20,956
19,115
22,953
Net Income from Continuing Operation Net Minority Interest
13,099
10,446
8,005
365
-15,309
Total Unusual Items Excluding Goodwill
-3,034
-2,882
-2,826
-4,023
-5,074
Total Unusual Items
-3,034
-2,882
-2,826
-4,023
-5,074
Normalized EBITDA
36,223
36,065
33,834
26,696
14,679
Tax Rate for Calcs
0.0002
0.0002
0.0001
0.0003
0.0003
Tax Effect of Unusual Items
-455.1000
-547.5800
-186.5160
-1,206.9000
-1,522.2000
12/31/2020 - 11/30/2006
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade