OTC Markets OTCPK - Delayed Quote USD

First Pacific Company Limited (FPAFF)

0.6700
-0.0531
(-7.34%)
At close: May 27 at 1:33:36 PM EDT
Currency in USD All numbers in thousands
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
10,057,200
10,057,200
10,510,700
10,304,900
9,103,200
Cost of Revenue
6,402,900
6,402,900
7,136,100
7,248,400
6,275,200
Gross Profit
3,654,300
3,654,300
3,374,600
3,056,500
2,828,000
Operating Expense
1,454,800
1,454,800
1,311,900
1,282,500
1,416,600
Operating Income
2,199,500
2,199,500
2,062,700
1,774,000
1,411,400
Net Non Operating Interest Income Expense
-455,100
-455,100
-457,800
-421,100
-435,700
Pretax Income
2,027,100
2,027,100
1,819,300
1,372,900
1,088,800
Tax Provision
423,800
423,800
477,900
323,300
281,900
Net Income Common Stockholders
600,300
600,300
501,200
391,600
333,300
Average Dilution Earnings
0
--
--
--
--
Diluted NI Available to Com Stockholders
600,300
600,300
501,200
391,600
333,300
Basic EPS
0.10
0.14
0.12
0.09
0.08
Diluted EPS
0.10
0.14
0.12
0.09
0.08
Basic Average Shares
4,238,900
4,242,200
4,238,700
4,255,700
4,317,200
Diluted Average Shares
4,245,450
4,246,900
4,244,100
4,260,800
4,322,400
Rent Expense Supplemental
18,300
18,300
18,500
--
--
Total Expenses
7,857,700
7,857,700
8,448,000
8,530,900
7,691,800
Net Income from Continuing & Discontinued Operation
600,300
600,300
501,200
391,600
333,300
Normalized Income
695,324.5000
695,324.5000
649,341.9000
388,884.5000
435,684.7000
Interest Income
152,300
152,300
116,300
62,500
43,500
Interest Expense
607,400
607,400
574,100
483,600
479,200
Net Interest Income
-455,100
-455,100
-457,800
-421,100
-435,700
EBIT
2,634,500
2,634,500
2,393,400
1,856,500
1,568,000
EBITDA
3,065,000
3,065,000
2,854,800
2,325,000
2,055,600
Reconciled Cost of Revenue
6,402,900
6,402,900
7,136,100
7,248,400
6,275,200
Reconciled Depreciation
430,500
430,500
461,400
468,500
487,600
Net Income from Continuing Operation Net Minority Interest
600,300
600,300
501,200
391,600
244,500
Total Unusual Items Excluding Goodwill
-119,500
-119,500
-198,700
12,700
-246,900
Total Unusual Items
-119,000
-119,000
-197,000
19,700
-244,100
Normalized EBITDA
3,184,000
3,184,000
3,051,800
2,305,300
2,299,700
Tax Rate for Calcs
0.0002
0.0002
0.0003
0.0002
0.0002
Tax Effect of Unusual Items
-24,975.5000
-24,975.5000
-52,258.1000
2,984.5000
-58,515.3000
12/31/2021 - 5/9/1997

Upgrade to begin using 40 years of financial statements and get so much more.

Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.

Upgrade

Related Tickers