Unlock stock picks and a broker-level newsfeed that powers Wall Street. Upgrade Now
32,200.00
-210.00
(-0.65%)
At close: February 20 at 5:24:33 PM GMT+2
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
5,968,077
5,384,222
4,842,732
4,200,193
2,795,930
Cost of Revenue
2,578,994
2,418,326
2,049,006
1,733,065
1,229,985
Gross Profit
3,389,083
2,965,896
2,793,726
2,467,128
1,565,945
Operating Expense
2,836,813
2,609,207
2,350,466
1,903,340
1,295,793
Operating Income
552,270
356,689
443,260
563,788
270,152
Net Non Operating Interest Income Expense
-166,073
-123,334
-80,585
-54,583
-47,874
Pretax Income
451,129
285,551
358,811
484,219
263,730
Tax Provision
107,840
76,985
81,929
119,926
61,295
Net Income Common Stockholders
247,748
149,200
213,383
298,358
206,908
Diluted NI Available to Com Stockholders
247,748
149,200
213,383
298,358
206,908
Basic EPS
17.97
10.85
15.66
21.96
15.28
Diluted EPS
17.86
10.77
15.42
21.58
15.09
Basic Average Shares
13,791.69
13,753
13,630
13,585
13,539
Diluted Average Shares
13,873.25
13,852
13,884
13,827
13,715
Total Operating Income as Reported
579,687
371,370
426,609
561,660
409,171
Rent Expense Supplemental
--
558,032
500,406
388,402
265,255
Total Expenses
5,415,807
5,027,533
4,399,472
3,636,405
2,525,778
Net Income from Continuing & Discontinued Operation
247,748
149,200
213,383
298,358
206,908
Normalized Income
227,175.57
129,453.68
241,475.48
298,436.31
274,554.21
Interest Income
30,949
28,682
14,388
8,155
8,301
Interest Expense
195,831
150,825
89,775
61,769
55,521
Net Interest Income
-166,073
-123,334
-80,585
-54,583
-47,874
EBIT
646,960
436,376
448,586
545,988
319,251
EBITDA
1,311,806
1,049,059
975,245
981,865
617,164
Reconciled Cost of Revenue
2,578,994
2,418,326
2,049,006
1,733,065
1,229,985
Reconciled Depreciation
664,846
577,416
493,212
407,235
263,122
Net Income from Continuing Operation Net Minority Interest
247,748
149,200
213,383
298,358
206,908
Total Unusual Items Excluding Goodwill
27,035
27,035
-36,405
-104
-88,081
Total Unusual Items
27,035
27,035
-36,405
-104
-88,081
Normalized EBITDA
1,284,771
1,022,024
1,011,650
981,969
705,245
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
6,462.57
7,288.68
-8,312.52
-25.69
-20,434.79
12/31/2020 - 8/12/2002
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade