Unlock stock picks and a broker-level newsfeed that powers Wall Street.
13.50
-0.72
(-5.03%)
At close: April 4 at 4:54:49 PM GMT+2
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
5,800,000
5,800,000
6,711,000
7,774,000
6,422,000
Cost of Revenue
3,295,000
3,295,000
3,808,000
4,963,000
3,546,000
Gross Profit
2,505,000
2,505,000
2,903,000
2,811,000
2,876,000
Operating Expense
1,375,000
1,375,000
1,390,000
1,202,000
1,536,000
Operating Income
1,130,000
1,130,000
1,513,000
1,609,000
1,340,000
Net Non Operating Interest Income Expense
83,000
83,000
-134,000
-214,000
-163,000
Pretax Income
1,399,000
1,399,000
1,583,000
1,564,000
4,332,000
Tax Provision
239,000
239,000
69,000
-520,000
325,000
Net Income Common Stockholders
1,164,000
1,164,000
-2,069,000
-2,416,000
739,000
Diluted NI Available to Com Stockholders
1,164,000
1,164,000
-2,069,000
-2,416,000
739,000
Basic EPS
1.36
1.30
-2.31
-2.72
0.83
Diluted EPS
1.36
1.30
-2.31
-2.72
0.83
Basic Average Shares
897,264
897,264
897,264
889,204
888,294
Diluted Average Shares
897,264.47
897,264
897,264
889,204
888,294
Total Operating Income as Reported
1,325,000
1,325,000
1,662,000
1,967,000
1,429,000
Total Expenses
4,670,000
4,670,000
5,198,000
6,165,000
5,082,000
Net Income from Continuing & Discontinued Operation
1,164,000
1,164,000
-2,069,000
-2,416,000
739,000
Normalized Income
1,185,843
1,185,843
1,515,427
10,261,200
4,647,255.31
Interest Income
360,000
360,000
230,000
86,000
25,000
Interest Expense
264,000
264,000
331,000
271,000
190,000
Net Interest Income
83,000
83,000
-134,000
-214,000
-163,000
EBIT
1,663,000
1,663,000
1,914,000
1,835,000
4,522,000
EBITDA
2,042,000
2,042,000
2,273,000
2,250,000
5,109,000
Reconciled Cost of Revenue
3,295,000
3,295,000
3,808,000
4,963,000
3,546,000
Reconciled Depreciation
379,000
379,000
359,000
415,000
587,000
Net Income from Continuing Operation Net Minority Interest
1,164,000
1,164,000
1,513,000
9,958,000
4,860,000
Total Unusual Items Excluding Goodwill
-27,000
-27,000
-3,000
-379,000
230,000
Total Unusual Items
-27,000
-27,000
-3,000
-379,000
230,000
Normalized EBITDA
2,069,000
2,069,000
2,276,000
2,629,000
4,879,000
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-5,157
-5,157
-573
-75,800
17,255.31
12/31/2021 - 1/12/2000
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade