2.0500
-0.0100
(-0.49%)
At close: January 10 at 4:00:00 PM EST
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
19,709.7230
20,481.3300
16,418.1410
16,879.7150
544.8710
Cost of Revenue
6,498.7450
5,477.0320
5,049.7010
4,717.1750
38.2930
Gross Profit
13,210.9780
15,004.2980
11,368.4400
12,162.5400
506.5780
Operating Expense
19,259.8520
19,999.4780
24,904.2070
38,569.0180
4,626.9260
Operating Income
-6,048.8740
-4,995.1800
-13,535.7670
-26,406.4780
-4,120.3480
Net Non Operating Interest Income Expense
1,821.0780
1,493.1890
-579.8870
-315.5700
3.5740
Other Income Expense
-182.6810
5,321.1610
-5,052.3560
193.4540
-863.4090
Pretax Income
-4,410.4770
1,819.1700
-19,168.0100
-26,528.5940
-4,980.1830
Tax Provision
-58.6820
85.7400
23.9800
22.5110
--
Net Income Common Stockholders
-2,581.8380
11,106.6870
-25,971.9710
-26,551.1050
-4,980.1830
Diluted NI Available to Com Stockholders
-2,581.8380
11,106.6870
-25,971.9710
-26,551.1050
-4,980.1830
Basic EPS
-0.09
0.34
-0.81
-0.90
-0.17
Diluted EPS
-0.09
0.34
-0.81
-0.90
-0.17
Basic Average Shares
31,031.3510
32,030.8550
32,031.0960
29,527.6080
29,785.0000
Diluted Average Shares
31,151.6390
32,230.8450
32,031.0960
29,527.6080
29,785.0000
Total Operating Income as Reported
-6,450.0640
-5,595.0120
-18,952.8100
-27,616.7570
-4,983.7570
Total Expenses
25,758.5970
25,476.5100
29,953.9080
43,286.1930
4,665.2190
Net Income from Continuing & Discontinued Operation
-2,581.8380
11,106.6870
-25,971.9710
-26,551.1050
-4,980.1830
Normalized Income
-4,171.5446
-3,364.7744
-14,146.2021
-26,692.3264
-4,116.7740
Interest Income
2,613.0000
2,327.9740
266.2130
6.8090
3.5740
Interest Expense
791.9220
834.7850
846.1000
322.3790
--
Net Interest Income
1,821.0780
1,493.1890
-579.8870
-315.5700
3.5740
EBIT
-3,618.5550
2,653.9550
-18,321.9100
-26,206.2150
-4,980.1830
EBITDA
-3,563.5550
2,750.2890
-18,254.7290
-23,996.3520
-4,971.6280
Reconciled Cost of Revenue
6,477.3030
5,455.1360
5,048.0740
4,494.1280
38.2930
Reconciled Depreciation
55.0000
96.3340
67.1810
2,209.8630
8.5550
Net Income from Continuing Operation Net Minority Interest
-4,351.7950
1,733.4300
-19,191.9900
-26,551.1050
-4,980.1830
Total Unusual Items Excluding Goodwill
-182.6810
5,321.1610
-5,052.3560
193.4540
-863.4090
Total Unusual Items
-182.6810
5,321.1610
-5,052.3560
193.4540
-863.4090
Normalized EBITDA
-3,380.8740
-2,570.8720
-13,202.3730
-24,189.8060
-4,108.2190
Tax Rate for Calcs
0.0000
0.0000
0.0000
0.0003
--
Tax Effect of Unusual Items
-2.4306
222.9566
-6.5681
52.2326
--
12/31/2020 - 3/3/2021
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
43Z.F Schrödinger, Inc.
18.44
-4.87%
VHI.TO Vitalhub Corp.
11.10
+0.91%
KSI.TO kneat.com, inc.
6.26
+3.81%
ZCMD Zhongchao Inc.
1.7900
-3.24%
RNLXY Renalytix Plc
0.2450
+6.52%
BFRG Bullfrog AI Holdings, Inc.
2.1200
-5.36%
MNDR Mobile-health Network Solutions
0.3612
-2.38%
WAY Waystar Holding Corp.
37.49
-0.05%
TALK Talkspace, Inc.
2.9200
-4.89%
LFMD LifeMD, Inc.
4.7400
-7.06%