118.06
+7.60
+(6.88%)
At close: 3:30:03 PM GMT+5:30
Breakdown
TTM
3/31/2024
3/31/2023
3/31/2022
3/31/2021
Total Revenue
8,710,869.00
9,803,104.00
9,931,160.00
6,309,820.00
3,641,557.00
Cost of Revenue
6,137,413.00
7,206,792.00
7,097,081.00
4,196,453.00
2,492,988.00
Gross Profit
2,573,456.00
2,596,312.00
2,834,079.00
2,113,367.00
1,148,569.00
Operating Expense
1,621,109.00
1,479,200.00
1,823,483.00
1,624,516.00
1,027,086.00
Operating Income
952,347.00
1,117,112.00
1,010,596.00
488,851.00
121,483.00
Net Non Operating Interest Income Expense
-543,784.00
-468,144.00
-288,607.00
-189,161.00
-151,237.00
Pretax Income
445,507.00
644,060.00
646,073.00
235,779.00
54,850.00
Tax Provision
174,120.00
276,855.00
171,977.00
82,870.00
15,547.00
Net Income Common Stockholders
271,387.00
367,205.00
474,096.00
152,908.00
39,302.00
Diluted NI Available to Com Stockholders
271,387.00
367,205.00
474,096.00
152,908.00
39,302.00
Basic EPS
4.27
6.82
9.31
3.04
0.78
Diluted EPS
4.27
6.16
8.33
3.04
0.78
Basic Average Shares
60,930.96
53,830.59
50,938.26
50,338.26
50,338.26
Diluted Average Shares
61,300.65
59,601.32
56,176.23
50,359.71
50,338.26
Rent Expense Supplemental
--
18,007.00
16,312.00
13,144.00
25,198.00
Total Expenses
7,758,522.00
8,685,992.00
8,920,564.00
5,820,969.00
3,520,074.00
Net Income from Continuing & Discontinued Operation
271,387.00
367,205.00
474,096.00
152,908.00
39,302.00
Normalized Income
295,307.06
394,691.90
483,519.61
185,835.00
40,690.68
Interest Income
--
22,564.00
13,396.00
15,898.00
12,367.00
Interest Expense
448,615.00
372,975.00
206,204.00
133,342.00
125,239.00
Net Interest Income
-543,784.00
-468,144.00
-288,607.00
-189,161.00
-151,237.00
EBIT
894,122.00
1,017,035.00
852,277.00
369,121.00
180,089.00
EBITDA
1,075,168.00
1,181,041.00
992,619.00
502,216.00
305,024.00
Reconciled Cost of Revenue
6,137,413.00
7,206,792.00
7,097,081.00
4,196,453.00
2,492,988.00
Reconciled Depreciation
181,046.00
164,006.00
140,342.00
133,095.00
124,935.00
Net Income from Continuing Operation Net Minority Interest
271,387.00
367,205.00
474,096.00
152,908.00
39,302.00
Total Unusual Items Excluding Goodwill
-39,267.00
-39,267.00
-12,842.00
-50,772.00
-1,938.00
Total Unusual Items
-39,267.00
-39,267.00
-12,842.00
-50,772.00
-1,938.00
Normalized EBITDA
1,114,435.00
1,220,308.00
1,005,461.00
552,988.00
306,962.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
-15,346.94
-11,780.10
-3,418.39
-17,845.00
-549.32
3/31/2021 - 11/16/2021
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade