Unlock stock picks and a broker-level newsfeed that powers Wall Street. Upgrade Now
264.80
0.00
(0.00%)
As of March 6 at 9:52:28 PM GMT+1. Market Open.
Breakdown
TTM
1/31/2025
1/31/2024
1/31/2023
1/31/2022
Total Revenue
37,895,000
37,895,000
34,857,000
31,352,000
26,492,000
Cost of Revenue
8,643,000
8,643,000
8,541,000
8,360,000
7,026,000
Gross Profit
29,252,000
29,252,000
26,316,000
22,992,000
19,466,000
Operating Expense
21,586,000
21,586,000
20,317,000
21,134,000
18,918,000
Operating Income
7,666,000
7,666,000
5,999,000
1,858,000
548,000
Other Income Expense
-228,000
-228,000
-1,049,000
-1,198,000
984,000
Pretax Income
7,438,000
7,438,000
4,950,000
660,000
1,532,000
Tax Provision
1,241,000
1,241,000
814,000
452,000
88,000
Net Income Common Stockholders
6,197,000
6,197,000
4,136,000
208,000
1,444,000
Diluted NI Available to Com Stockholders
6,197,000
6,197,000
4,136,000
208,000
1,444,000
Basic EPS
6.15
6.44
4.25
0.21
1.51
Diluted EPS
6.07
6.36
4.20
0.21
1.48
Basic Average Shares
964,250
962,000
974,000
992,000
955,000
Diluted Average Shares
976,500
974,000
984,000
997,000
974,000
Total Operating Income as Reported
7,205,000
7,205,000
5,011,000
1,030,000
548,000
Total Expenses
30,229,000
30,229,000
28,858,000
29,494,000
25,944,000
Net Income from Continuing & Discontinued Operation
6,197,000
6,197,000
4,136,000
208,000
1,444,000
Normalized Income
6,681,895.67
6,681,895.67
5,192,977.78
1,050,930
302,561.36
EBIT
7,666,000
7,666,000
5,999,000
1,858,000
548,000
EBITDA
11,143,000
11,143,000
9,958,000
5,644,000
3,846,000
Reconciled Cost of Revenue
8,643,000
8,643,000
8,541,000
8,360,000
7,026,000
Reconciled Depreciation
3,477,000
3,477,000
3,959,000
3,786,000
3,298,000
Net Income from Continuing Operation Net Minority Interest
6,197,000
6,197,000
4,136,000
208,000
1,444,000
Total Unusual Items Excluding Goodwill
-582,000
-582,000
-1,265,000
-1,067,000
1,211,000
Total Unusual Items
-582,000
-582,000
-1,265,000
-1,067,000
1,211,000
Normalized EBITDA
11,725,000
11,725,000
11,223,000
6,711,000
2,635,000
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-97,104.33
-97,104.33
-208,022.22
-224,070
69,561.36
1/31/2022 - 12/28/2007
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
US3.MU Unity Software Inc
21.55
-8.24%
SNWF.VI Snowflake Inc.
155.38
-2.15%
MRIN Marin Software Incorporated
1.5800
+0.64%
WCT Wellchange Holdings Company Limited
3.1100
+9.31%
BNZI Banzai International, Inc.
1.1500
-10.85%
AIFF Firefly Neuroscience, Inc.
3.8800
-5.37%
HUBS HubSpot, Inc.
652.10
-6.62%
DV DoubleVerify Holdings, Inc.
15.03
+1.76%
LYFT Lyft, Inc.
12.08
-2.27%
WRD WeRide Inc.
15.95
-10.39%