6.44
-0.52
(-7.47%)
As of 10:18:49 AM GMT+2. Market Open.
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
80,512.04
80,512.04
54,490.29
24,470.36
7,114.79
Cost of Revenue
54,996.73
54,996.73
36,089.18
13,418.87
7,037.33
Gross Profit
25,515.31
25,515.31
18,401.11
11,051.49
77.46
Operating Expense
24,189.73
24,189.73
15,327.94
10,450.11
6,029.80
Operating Income
1,325.59
1,325.59
3,073.18
601.39
-5,952.34
Net Non Operating Interest Income Expense
-359.62
-359.62
-318.87
-90.41
-211.13
Pretax Income
879.47
879.47
2,784.64
662.84
-6,163.47
Tax Provision
509.23
509.23
133.55
3.14
-320.08
Net Income Common Stockholders
370.24
370.24
2,651.09
659.70
-5,843.39
Diluted NI Available to Com Stockholders
370.24
370.24
2,651.09
659.70
-5,843.39
Basic EPS
0.04
--
0.34
0.09
-0.79
Diluted EPS
0.04
--
0.33
0.09
-0.79
Basic Average Shares
9,354.70
--
7,778.91
7,419.41
7,396.69
Diluted Average Shares
9,354.70
--
8,033.61
7,419.41
7,396.69
Total Operating Income as Reported
1,325.59
1,325.59
3,073.18
601.39
-5,952.34
Total Expenses
79,186.45
79,186.45
51,417.11
23,868.98
13,067.13
Net Income from Continuing & Discontinued Operation
370.24
370.24
2,651.09
659.70
-5,843.39
Normalized Income
370.24
370.24
2,651.09
659.70
-5,843.39
Interest Income
189.83
189.83
0.97
--
115.57
Interest Expense
438.38
438.38
80
48.21
326.70
Net Interest Income
-359.62
-359.62
-318.87
-90.41
-211.13
EBIT
1,317.85
1,317.85
2,864.63
711.04
-5,836.78
EBITDA
3,531.28
3,531.28
3,247.20
900.26
-5,806.54
Reconciled Cost of Revenue
54,996.73
54,996.73
36,089.18
13,418.87
7,037.33
Reconciled Depreciation
2,213.42
2,213.42
382.56
189.22
30.24
Net Income from Continuing Operation Net Minority Interest
370.24
370.24
2,651.09
659.70
-5,843.39
Normalized EBITDA
3,531.28
3,531.28
3,247.20
900.26
-5,806.54
Tax Rate for Calcs
0
0
0
--
0
12/31/2020 - 6/26/2020
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
F6O1.DU FLSmidth & Co. A/S
36.94
+2.10%
FLS.CO FLSmidth & Co. A/S
273.00
-0.44%
NLFSK.CO Nilfisk Holding A/S
78.40
-0.51%
VWSYF Vestas Wind Systems A/S
12.57
-5.49%
SALT-B.ST SaltX Technology Holding AB (publ)
4.9550
-1.88%
VACN.SW VAT Group AG
276.50
-1.00%
ATS ATS Corporation
23.53
-4.54%
VWS.CO Vestas Wind Systems A/S
85.66
+0.66%
AALB.AS Aalberts N.V.
27.24
-0.95%
ITM.L ITM Power Plc
27.72
+1.53%