At close: July 19 at 4:49 PM GMT+2
Breakdown
TTM
3/31/2024
3/31/2023
3/31/2022
3/31/2021
3/31/2020
Total Revenue
1,137,500.0000
1,137,500.0000
1,006,400.0000
900,500.0000
947,000.0000
--
Cost of Revenue
705,200.0000
705,200.0000
648,200.0000
573,400.0000
611,700.0000
--
Gross Profit
432,300.0000
432,300.0000
358,200.0000
327,100.0000
335,300.0000
--
Operating Expense
254,600.0000
254,600.0000
226,000.0000
196,000.0000
215,300.0000
--
Operating Income
177,700.0000
177,700.0000
132,200.0000
131,100.0000
120,000.0000
--
Net Non Operating Interest Income Expense
-26,300.0000
-26,300.0000
-19,800.0000
-23,800.0000
-29,800.0000
--
Pretax Income
151,400.0000
151,400.0000
112,400.0000
102,600.0000
122,800.0000
--
Tax Provision
38,900.0000
38,900.0000
20,800.0000
25,100.0000
16,800.0000
--
Net Income Common Stockholders
112,500.0000
112,500.0000
91,600.0000
77,500.0000
106,000.0000
--
Diluted NI Available to Com Stockholders
112,500.0000
112,500.0000
91,600.0000
77,500.0000
106,000.0000
--
Basic EPS
0.13
--
0.11
0.09
0.12
0.06
Diluted EPS
0.13
--
0.10
0.09
0.12
0.05
Basic Average Shares
862,400.0000
--
861,200.0000
858,800.0000
851,400.0000
846,600.0000
Diluted Average Shares
883,500.0000
--
880,700.0000
875,800.0000
868,500.0000
854,500.0000
Total Operating Income as Reported
177,700.0000
177,700.0000
132,200.0000
131,100.0000
152,600.0000
--
Total Expenses
959,800.0000
959,800.0000
874,200.0000
769,400.0000
827,000.0000
--
Net Income from Continuing & Discontinued Operation
112,500.0000
112,500.0000
91,600.0000
77,500.0000
106,000.0000
--
Normalized Income
112,500.0000
112,500.0000
91,600.0000
81,050.1949
77,859.9349
--
Interest Income
3,600.0000
3,600.0000
800.0000
600.0000
6,600.0000
--
Interest Expense
28,600.0000
28,600.0000
19,800.0000
18,000.0000
32,200.0000
--
Net Interest Income
-26,300.0000
-26,300.0000
-19,800.0000
-23,800.0000
-29,800.0000
--
EBIT
180,000.0000
180,000.0000
132,200.0000
120,600.0000
155,000.0000
--
EBITDA
225,300.0000
225,300.0000
177,700.0000
166,800.0000
204,500.0000
--
Reconciled Cost of Revenue
705,200.0000
705,200.0000
648,200.0000
573,400.0000
611,700.0000
--
Reconciled Depreciation
45,300.0000
45,300.0000
45,500.0000
46,200.0000
49,500.0000
--
Net Income from Continuing Operation Net Minority Interest
112,500.0000
112,500.0000
91,600.0000
77,500.0000
106,000.0000
--
Total Unusual Items Excluding Goodwill
--
--
--
-4,700.0000
32,600.0000
--
Total Unusual Items
--
--
--
-4,700.0000
32,600.0000
--
Normalized EBITDA
225,300.0000
225,300.0000
177,700.0000
171,500.0000
171,900.0000
--
Tax Rate for Calcs
0.0003
0.0003
0.0002
0.0002
0.0001
--
Tax Effect of Unusual Items
--
--
--
-1,149.8051
4,459.9349
--
3/31/2020 - 5/28/2010
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade