Stockholm - Delayed Quote SEK
Fenix Outdoor International AG (FOI-B.ST)
610.00
-14.00
(-2.24%)
At close: April 30 at 12:59:45 PM GMT+2
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
685,600
685,600
739,400
759,237
649,947
Cost of Revenue
295,300
295,300
318,600
322,556
271,021
Gross Profit
390,300
390,300
420,800
436,681
378,926
Operating Expense
355,000
355,000
367,100
353,654
296,785
Operating Income
35,300
35,300
53,700
83,027
82,141
Net Non Operating Interest Income Expense
-2,100
-2,100
-7,400
-2,960
-3,297
Pretax Income
35,300
35,300
47,600
82,772
81,740
Tax Provision
20,500
20,500
15,600
21,846
25,078
Net Income Common Stockholders
14,600
14,600
31,600
60,585
56,206
Diluted NI Available to Com Stockholders
14,600
14,600
31,600
60,585
56,206
Basic EPS
0.42
--
0.90
1.73
1.61
Diluted EPS
0.42
--
0.90
1.73
1.61
Basic Average Shares
34,982
--
34,982
34,932.96
34,932.96
Diluted Average Shares
34,982
--
34,982
34,932.96
34,932.96
Total Operating Income as Reported
37,400
37,400
55,000
83,472
83,859
Total Expenses
650,300
650,300
685,700
676,210
567,806
Net Income from Continuing & Discontinued Operation
14,600
14,600
31,600
60,585
56,206
Normalized Income
14,600
14,600
31,600
60,585
56,206
Interest Income
4,400
4,400
1,000
--
--
Interest Expense
6,500
6,500
8,400
2,958
3,292
Net Interest Income
-2,100
-2,100
-7,400
-2,960
-3,297
EBIT
41,800
41,800
56,000
85,730
85,032
EBITDA
99,700
99,700
114,700
140,884
136,488
Reconciled Cost of Revenue
295,300
295,300
318,600
322,556
271,021
Reconciled Depreciation
57,900
57,900
58,700
55,154
51,456
Net Income from Continuing Operation Net Minority Interest
14,600
14,600
31,600
60,585
56,206
Total Unusual Items Excluding Goodwill
--
--
-1,093
--
--
Total Unusual Items
--
--
-1,093
--
--
Normalized EBITDA
99,700
99,700
114,700
140,884
136,488
Tax Rate for Calcs
0
0
0
0
0
12/31/2021 - 6/26/2014
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade