183.35
+0.58
+(0.32%)
At close: January 10 at 4:00:00 PM EST
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
1,095,900.00
1,219,000.00
1,315,700.00
1,300,000.00
1,020,200.00
Cost of Revenue
373,900.00
452,400.00
463,100.00
477,900.00
399,800.00
Gross Profit
722,000.00
766,600.00
852,600.00
822,100.00
620,400.00
Operating Expense
34,100.00
28,900.00
32,600.00
30,800.00
28,800.00
Operating Income
687,900.00
737,700.00
820,000.00
791,300.00
591,600.00
Net Non Operating Interest Income Expense
60,700.00
49,400.00
9,400.00
100.00
200.00
Other Income Expense
-1,166,700.00
-1,151,300.00
4,300.00
66,400.00
-252,300.00
Pretax Income
-418,100.00
-364,200.00
833,700.00
857,800.00
339,500.00
Tax Provision
187,700.00
102,200.00
133,100.00
124,100.00
13,300.00
Net Income Common Stockholders
-605,800.00
-466,400.00
700,600.00
733,700.00
326,200.00
Diluted NI Available to Com Stockholders
-605,800.00
-466,400.00
700,600.00
733,700.00
326,200.00
Basic EPS
-3.16
-2.43
3.66
3.86
1.72
Diluted EPS
-3.16
-2.43
3.65
3.85
1.72
Basic Average Shares
192,225.00
192,000.00
191,500.00
190,149.23
189,353.21
Diluted Average Shares
192,450.00
192,300.00
191,900.00
190,547.24
189,751.22
Total Operating Income as Reported
-478,400.00
-428,000.00
820,700.00
860,700.00
336,500.00
Total Expenses
408,000.00
481,300.00
495,700.00
508,700.00
428,600.00
Interest Income
63,400.00
52,300.00
12,600.00
3,700.00
3,700.00
Interest Expense
-100.00
100.00
100.00
300.00
400.00
Net Interest Income
60,700.00
49,400.00
9,400.00
100.00
200.00
Net Income from Continuing & Discontinued Operation
-605,800.00
-466,400.00
700,600.00
733,700.00
326,200.00
Normalized Income
385,895.00
224,380.00
696,986.49
676,906.25
568,616.08
EBIT
-418,200.00
-364,100.00
833,800.00
858,100.00
339,900.00
EBITDA
-184,000.00
-91,000.00
1,120,000.00
1,157,700.00
580,900.00
Reconciled Cost of Revenue
373,900.00
452,400.00
463,100.00
477,900.00
399,800.00
Reconciled Depreciation
234,200.00
273,100.00
286,200.00
299,600.00
241,000.00
Net Income from Continuing Operation Net Minority Interest
-605,800.00
-466,400.00
700,600.00
733,700.00
326,200.00
Total Unusual Items Excluding Goodwill
-1,166,700.00
-1,151,300.00
4,300.00
66,400.00
-252,300.00
Total Unusual Items
-1,166,700.00
-1,151,300.00
4,300.00
66,400.00
-252,300.00
Normalized EBITDA
982,700.00
1,060,300.00
1,115,700.00
1,091,300.00
833,200.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
-175,005.00
-460,520.00
686.49
9,606.25
-9,883.92
12/31/2020 - 12/3/2007
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
WPM.TO Wheaton Precious Metals Corp.
82.50
-2.08%
AEM.TO Agnico Eagle Mines Limited
121.69
-0.05%
NGT.TO Newmont Corporation
56.40
-0.65%
AGI.TO Alamos Gold Inc.
28.14
+0.11%
ABX.TO Barrick Gold Corporation
22.70
-1.86%
EQX.TO Equinox Gold Corp.
8.81
+1.26%
PAAS.TO Pan American Silver Corp.
30.78
-2.44%
SSL.TO Sandstorm Gold Ltd.
8.15
0.00%
K.TO Kinross Gold Corporation
15.08
-1.76%
BTO.TO B2Gold Corp.
3.7400
-0.80%