Unlock stock picks and a broker-level newsfeed that powers Wall Street. Upgrade Now
31.36
-0.12
(-0.38%)
At close: February 28 at 7:07:12 PM GMT+1
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
2,678,500
2,627,300
2,556,700
2,556,320
2,576,230
Cost of Revenue
1,659,200
1,651,700
1,645,000
1,680,033
1,692,051
Gross Profit
1,019,300
975,600
911,700
876,287
884,179
Operating Expense
653,790
712,890
760,094
569,305
586,689
Operating Income
365,510
262,710
151,606
306,982
297,490
Net Non Operating Interest Income Expense
-24,984
-23,884
-13,438
-29,969
-45,048
Pretax Income
319,700
219,700
114,000
218,064
217,505
Tax Provision
46,100
63,400
32,100
26,860
26,996
Net Income Common Stockholders
230,900
154,600
79,300
198,167
565,835
Diluted NI Available to Com Stockholders
230,900
154,600
79,300
198,167
565,835
Basic EPS
1.94
1.30
0.67
1.62
4.44
Diluted EPS
1.94
1.30
0.67
1.62
4.44
Basic Average Shares
118,900.60
118,900.60
118,949.41
122,406.47
127,465.09
Diluted Average Shares
118,900.60
118,900.60
118,949.41
122,406.47
127,465.09
Total Expenses
2,312,990
2,364,590
2,405,094
2,249,338
2,278,740
Net Income from Continuing & Discontinued Operation
230,900
154,600
79,300
198,167
565,835
Normalized Income
288,656.76
169,076.07
95,246.13
248,096.05
225,560.43
Interest Income
7,265
6,365
6,443
2,270
2,447
Interest Expense
32,849
30,749
23,681
30,733
47,633
Net Interest Income
-24,984
-23,884
-13,438
-29,969
-45,048
EBIT
352,549
250,449
137,681
248,797
265,138
EBITDA
502,339
500,739
485,875
403,259
427,348
Reconciled Cost of Revenue
1,659,200
1,651,700
1,645,000
1,680,033
1,692,051
Reconciled Depreciation
149,790
250,290
348,194
154,462
162,210
Net Income from Continuing Operation Net Minority Interest
275,100
154,600
79,300
198,167
195,334
Total Unusual Items Excluding Goodwill
-15,841
-16,641
-22,206
-56,943
-34,509
Total Unusual Items
-13,205
-14,005
-22,206
-56,943
-34,509
Normalized EBITDA
515,544
514,744
508,081
460,202
461,857
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-2,284.24
-4,800.93
-6,259.87
-7,013.95
-4,282.57
12/31/2020 - 1/14/2000
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade