Unlock stock picks and a broker-level newsfeed that powers Wall Street. Upgrade Now
0.0550
-0.0050
(-8.33%)
At close: February 28 at 2:18:40 PM EST
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
104,187
97,290
87,692
65,437
52,388
Cost of Revenue
44,070
49,757
50,729
29,650
22,513
Gross Profit
60,117
47,533
36,963
35,787
29,875
Operating Expense
44,870
38,362
34,179
36,430
38,290
Operating Income
15,247
9,171
2,784
-643
-8,415
Net Non Operating Interest Income Expense
-19,506
-17,941
-16,087
-15,759
-13,760
Other Income Expense
7,978
-386
-13,467
5,045
-8,224
Pretax Income
3,719
-9,156
-26,770
-11,358
-30,399
Tax Provision
23,427
13,594
10,376
7,646
6,336
Net Income Common Stockholders
-19,708
-22,750
-37,423
-19,039
-36,620
Diluted NI Available to Com Stockholders
-19,708
-22,750
-37,423
-19,039
-36,620
Basic EPS
-0.07
-0.08
-0.15
-0.08
-0.18
Diluted EPS
-0.07
-0.08
-0.15
-0.08
-0.18
Basic Average Shares
299,315.2620
292,622.1290
252,698.5670
228,628.7030
198,999.7460
Diluted Average Shares
345,820.0440
349,037.4760
308,498.8340
275,231.4040
262,143.3980
Total Operating Income as Reported
15,342
9,266
3,855
-643
-8,415
Rent Expense Supplemental
--
--
1,346
1,858
240
Total Expenses
88,940
88,119
84,908
66,080
60,803
Net Income from Continuing & Discontinued Operation
-19,708
-22,750
-37,423
-19,039
-36,620
Normalized Income
-25,882.6400
-22,370.0100
-26,437.5500
-21,501.3300
-30,849.7400
Interest Income
44
41
82
278
188
Interest Expense
19,553
17,982
16,206
13,208
13,948
Net Interest Income
-19,506
-17,941
-16,087
-15,759
-13,760
EBIT
23,272
8,826
-10,564
1,850
-16,451
EBITDA
38,755
23,904
2,864
11,658
-8,354
Reconciled Cost of Revenue
35,468
42,093
44,066
26,226
20,589
Reconciled Depreciation
15,483
15,078
13,428
9,808
8,097
Net Income from Continuing Operation Net Minority Interest
-19,708
-22,750
-37,146
-19,004
-36,735
Total Unusual Items Excluding Goodwill
7,816
-481
-13,555
3,421
-8,062
Total Unusual Items
7,816
-481
-13,555
3,421
-8,062
Normalized EBITDA
30,939
24,385
16,419
8,237
-292
Tax Rate for Calcs
0.0002
0.0002
0.0002
0.0003
0.0003
Tax Effect of Unusual Items
1,641.3600
-101.0100
-2,846.5500
923.6700
-2,176.7400
12/31/2020 - 3/22/2019
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
BAMM.CN Body and Mind Inc.
0.0250
0.00%
IAN.CN iAnthus Capital Holdings, Inc.
0.0100
+100.00%
CNTR.CN CENTR Brands Corp.
0.0500
0.00%
CDVA.CN CordovaCann Corp.
0.0850
0.00%
VRNO.NE Verano Holdings Corp.
1.1800
-11.28%
OWPC One World Products, Inc.
0.0217
0.00%
TSND.TO TerrAscend Corp.
0.7200
-1.37%
CBST.NE The Cannabist Company Holdings Inc.
0.0900
+12.50%
MMNFQ MedMen Enterprises Inc.
0.0000
0.00%
CLC.CN Christina Lake Cannabis Corp.
0.0400
0.00%