0.0370
0.0000
(0.00%)
At close: January 22 at 8:00:14 AM GMT+1
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
11,882.0000
17,701.0000
13,219.0000
2,544.0000
--
Cost of Revenue
7,218.0000
12,356.0000
8,758.0000
--
--
Gross Profit
4,664.0000
5,345.0000
4,461.0000
2,544.0000
--
Operating Expense
19,430.0000
23,441.0000
28,909.0000
43,396.0000
38.6783
Operating Income
-14,766.0000
-18,096.0000
-24,448.0000
-40,852.0000
-38.6783
Net Non Operating Interest Income Expense
2,287.0000
1,464.0000
113.0000
-427.0000
--
Other Income Expense
60,762.0000
3,623.0000
232,530.0000
-173,799.0000
--
Pretax Income
48,283.0000
-13,009.0000
208,195.0000
-215,078.0000
-38.6783
Tax Provision
229.0000
205.0000
119.0000
157.0000
--
Net Income Common Stockholders
47,925.0000
-13,214.0000
208,076.0000
-215,235.0000
-38.6783
Diluted NI Available to Com Stockholders
47,925.0000
-13,214.0000
208,076.0000
-215,235.0000
-38.6783
Basic EPS
0.21
-0.06
1.02
-1.05
-0.00
Diluted EPS
0.21
-0.06
0.98
-1.05
-0.00
Basic Average Shares
234,932.9700
218,550.7230
204,609.2440
204,136.1500
204,136.1500
Diluted Average Shares
235,933.5880
218,550.7230
213,279.3530
204,136.1500
204,136.1500
Total Operating Income as Reported
-12,823.0000
-17,657.0000
-16,342.0000
-53,478.0000
--
Total Expenses
26,648.0000
35,797.0000
37,667.0000
43,396.0000
38.6783
Net Income from Continuing & Discontinued Operation
47,925.0000
-13,214.0000
208,076.0000
-215,235.0000
-38.6783
Normalized Income
-12,419.8137
-15,387.8000
-30,192.7326
-87,492.7350
-38.6783
Interest Income
2,260.0000
1,724.0000
787.0000
--
--
Interest Expense
-27.0000
260.0000
674.0000
427.0000
--
Net Interest Income
2,287.0000
1,464.0000
113.0000
-427.0000
--
EBIT
48,256.0000
-12,749.0000
208,869.0000
-214,651.0000
-38.6783
EBITDA
48,796.0000
-12,072.0000
210,060.0000
-214,384.0000
-38.6783
Reconciled Cost of Revenue
7,218.0000
12,356.0000
8,758.0000
--
--
Reconciled Depreciation
540.0000
677.0000
1,191.0000
267.0000
--
Net Income from Continuing Operation Net Minority Interest
48,054.0000
-13,214.0000
208,076.0000
-215,235.0000
-38.6783
Total Unusual Items Excluding Goodwill
60,762.0000
3,623.0000
238,405.0000
-173,799.0000
--
Total Unusual Items
60,762.0000
3,623.0000
238,405.0000
-173,799.0000
--
Normalized EBITDA
-11,966.0000
-15,695.0000
-28,345.0000
-40,585.0000
-38.6783
Tax Rate for Calcs
0.0000
0.0004
0.0000
0.0003
--
Tax Effect of Unusual Items
288.1863
1,449.2000
136.2674
-46,056.7350
--
12/31/2020 - 3/25/2022
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade