0.0329
-0.0028
(-7.84%)
At close: April 11 at 4:00:01 PM EDT
0.0345
+0.00
+(4.86%)
After hours: April 11 at 7:59:59 PM EDT
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
998.8390
998.8390
1,076.8610
1,123.0720
1,217.4590
Cost of Revenue
848.1370
848.1370
678.3050
506.5000
594.3210
Gross Profit
150.7020
150.7020
398.5560
616.5720
623.1380
Operating Expense
11,204.8880
11,204.8880
5,654.5860
2,360.8470
1,181.5610
Operating Income
-11,054.1860
-11,054.1860
-5,256.0300
-1,744.2750
-558.4230
Net Non Operating Interest Income Expense
170.4330
170.4330
0.3140
-14.4510
-13.5140
Other Income Expense
-36,705.2170
-36,705.2170
-13,211.2460
100.3220
-4,271.3880
Pretax Income
-47,588.9700
-47,588.9700
-18,466.9620
-1,658.4040
-4,843.3250
Tax Provision
1.2870
1.2870
28.1590
6.2800
35.4130
Net Income Common Stockholders
-47,590.2570
-47,590.2570
-18,495.1210
-1,664.6840
-4,878.7380
Diluted NI Available to Com Stockholders
-47,590.2570
-47,590.2570
-18,495.1210
-1,664.6840
-4,878.7380
Basic EPS
-101.31
--
-1.55k
-167.96
-704.14
Diluted EPS
-101.31
--
-1.55k
-167.96
-704.14
Basic Average Shares
469.7330
--
12.0030
9.8660
6.9140
Diluted Average Shares
469.7330
--
12.0030
9.8660
6.9140
Total Expenses
12,053.0250
12,053.0250
6,332.8910
2,867.3470
1,775.8820
Net Income from Continuing & Discontinued Operation
-47,590.2570
-47,590.2570
-18,495.1210
-1,664.6840
-4,878.7380
Normalized Income
-19,327.2399
-19,327.2399
-8,322.4616
-1,741.9319
-1,589.7692
Interest Expense
--
--
--
14.4510
13.5140
Net Interest Income
170.4330
170.4330
0.3140
-14.4510
-13.5140
EBIT
-11,054.1860
-11,054.1860
-5,256.0300
-1,744.2750
-558.4230
EBITDA
-11,048.8160
-11,048.8160
-5,161.1780
-1,711.1750
-502.5020
Reconciled Cost of Revenue
846.9540
846.9540
676.8070
504.1020
590.3880
Reconciled Depreciation
5.3700
5.3700
94.8520
33.1000
55.9210
Net Income from Continuing Operation Net Minority Interest
-47,590.2570
-47,590.2570
-18,495.1210
-1,664.6840
-4,878.7380
Total Unusual Items Excluding Goodwill
-36,705.2170
-36,705.2170
-13,211.2460
100.3220
-4,271.3880
Total Unusual Items
-36,705.2170
-36,705.2170
-13,211.2460
100.3220
-4,271.3880
Normalized EBITDA
25,656.4010
25,656.4010
8,050.0680
-1,811.4970
3,768.8860
Tax Rate for Calcs
0.0002
0.0002
0.0002
0.0002
0.0002
Tax Effect of Unusual Items
-8,442.1999
-8,442.1999
-3,038.5866
23.0741
-982.4192
12/31/2021 - 5/31/2022
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
WCT Wellchange Holdings Company Limited
0.2670
-4.64%
CXAI CXApp Inc.
1.1000
+5.77%
SGN Signing Day Sports, Inc.
0.8050
-9.55%
NXPL NextPlat Corp
0.6159
-8.36%
ATHR Aether Holdings, Inc. Common Stock
5.50
-4.35%
TGL Treasure Global Inc.
1.9800
+1.02%
CNTM ConnectM Technology Solutions, Inc.
0.7100
+1.43%
WRD WeRide Inc.
9.95
+1.43%
FRGT Freight Technologies, Inc.
1.1500
+22.47%
SOUN SoundHound AI, Inc.
8.28
+0.98%