42.19
+0.03
+(0.07%)
As of 2:23:25 PM GMT+2. Market Open.
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
17,763,000
17,763,000
15,291,000
14,713,000
14,135,000
Cost of Revenue
15,747,000
15,747,000
13,641,000
13,154,000
12,770,000
Gross Profit
2,016,000
2,016,000
1,650,000
1,559,000
1,365,000
Operating Expense
705,000
705,000
647,000
660,000
526,000
Operating Income
1,311,000
1,311,000
1,003,000
899,000
839,000
Net Non Operating Interest Income Expense
177,000
177,000
-253,000
20,000
-171,000
Pretax Income
1,446,000
1,446,000
824,000
983,000
753,000
Tax Provision
289,000
289,000
129,000
51,000
166,000
Net Income Common Stockholders
1,074,000
1,074,000
658,000
927,000
586,000
Diluted NI Available to Com Stockholders
1,074,000
1,074,000
658,000
927,000
586,000
Basic EPS
1.86
--
1.14
1.61
1.02
Diluted EPS
1.86
--
1.14
1.61
1.02
Basic Average Shares
575,307
--
575,777
575,307
575,229
Diluted Average Shares
575,307
--
575,777
575,307
575,229
Rent Expense Supplemental
68,000
68,000
68,000
67,000
62,000
Total Expenses
16,452,000
16,452,000
14,288,000
13,814,000
13,296,000
Net Income from Continuing & Discontinued Operation
1,074,000
1,074,000
658,000
927,000
586,000
Normalized Income
1,180,818.81
1,180,818.81
727,162.62
1,006,763
621,859.23
Interest Income
53,000
53,000
33,000
10,000
1,000
Interest Expense
141,000
141,000
147,000
116,000
137,000
Net Interest Income
177,000
177,000
-253,000
20,000
-171,000
EBIT
1,587,000
1,587,000
971,000
1,099,000
890,000
EBITDA
2,250,000
2,250,000
1,540,000
1,650,000
1,375,000
Reconciled Cost of Revenue
15,747,000
15,747,000
13,641,000
13,154,000
12,770,000
Reconciled Depreciation
663,000
663,000
569,000
551,000
485,000
Net Income from Continuing Operation Net Minority Interest
1,072,000
1,072,000
658,000
927,000
586,000
Total Unusual Items Excluding Goodwill
-136,000
-136,000
-82,000
-83,000
-46,000
Total Unusual Items
-136,000
-136,000
-82,000
-83,000
-46,000
Normalized EBITDA
2,386,000
2,386,000
1,622,000
1,733,000
1,421,000
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-27,181.19
-27,181.19
-12,837.38
-3,237
-10,140.77
12/31/2021 - 8/26/2005
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
RRU1.F Rolls-Royce Holdings plc
8.10
+0.62%
BSP.DE BAE Systems plc
19.08
+0.50%
R3NK.F RENK Group AG
45.29
-0.75%
CSF.SG Thales
245.60
-0.20%
SDV1.F Saab AB (publ)
37.23
+0.85%
CSF.F Thales S.A.
242.00
-1.10%
HAG.F Hensoldt AG
61.50
-1.76%
HAG.DE Hensoldt AG
61.60
-1.83%
BSPA.F BAE Systems plc
75.00
-2.60%
2VZ.SG Leonardo DRS Inc
30.01
-2.31%