Unlock stock picks and a broker-level newsfeed that powers Wall Street. Upgrade Now
0.0822
-0.0004
(-0.48%)
At close: February 21 at 8:11:08 AM GMT+1
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Cost of Revenue
167
299
235
168
146
Gross Profit
-167
-299
-235
-168
-146
Operating Expense
7,423
6,734
7,181
8,693
5,818
Operating Income
-7,590
-7,033
-7,416
-8,861
-5,964
Net Non Operating Interest Income Expense
1,298
941
264
422
184
Other Income Expense
-38,174
-984
-8,445
-24,047
-30,068
Pretax Income
-44,466
-7,076
-15,597
-32,486
-35,848
Tax Provision
-1,475
-1,576
-309
--
-1,587
Earnings from Equity Interest Net of Tax
498
-1,536
-991
-5,864
1,446
Net Income Common Stockholders
-42,493
-7,036
-16,279
-38,350
-32,815
Diluted NI Available to Com Stockholders
-42,493
-7,036
-16,279
-38,350
-32,815
Basic EPS
-0.05
-0.01
-0.02
-0.05
-0.05
Diluted EPS
-0.05
-0.01
-0.02
-0.05
-0.05
Basic Average Shares
918,749.1360
826,998.6650
738,197.8180
698,677.5260
644,940.1260
Diluted Average Shares
921,673.0560
826,998.6650
738,197.8180
698,677.5260
644,940.1260
Total Operating Income as Reported
-19,545
-9,599
-17,777
-34,285
--
Total Expenses
7,590
7,033
7,416
8,861
5,964
Net Income from Continuing & Discontinued Operation
-42,493
-7,036
-16,279
-38,350
-32,815
Normalized Income
-5,718.7078
-6,355.1068
-8,313.0081
-14,401
-4,187.0711
Interest Income
1,298
941
264
422
184
Net Interest Income
1,298
941
264
422
184
EBIT
-7,590
-7,033
-7,416
-8,861
-5,964
EBITDA
-7,100
-6,554
-7,005
-8,541
-5,659
Reconciled Cost of Revenue
167
299
235
168
146
Reconciled Depreciation
490
479
411
320
305
Net Income from Continuing Operation Net Minority Interest
-42,493
-7,036
-16,279
-38,350
-32,815
Total Unusual Items Excluding Goodwill
-38,036
-876
-8,127
-23,949
-29,954
Total Unusual Items
-38,036
-876
-8,127
-23,949
-29,954
Normalized EBITDA
30,936
-5,678
1,122
15,408
24,295
Tax Rate for Calcs
0
0.0002
0
--
0
Tax Effect of Unusual Items
-1,261.7078
-195.1068
-161.0081
--
-1,326.0711
12/31/2020 - 8/11/2020
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
P9G.SG Paramount Gold Nevada Corp
0.3420
-3.39%
2OJ.F Roscan Gold Corporation
0.0275
-9.84%
NEM.MX Newmont Corporation
930.00
-3.33%
NVGLF NV Gold Corporation
0.1300
0.00%
PAF.AQ Pan African Resources PLC
35.08
-4.09%
PMC.CN Peloton Minerals Corporation
0.0800
0.00%
GPXM Golden Phoenix Minerals, Inc.
0.0001
0.00%
O8D.F Bedford Metals Corp.
0.2760
+1.47%
REDLF Vault Minerals Limited
0.2981
0.00%
SXL.V Slam Exploration Ltd.
0.0200
0.00%